Annual Report 2025

de

Topics Filter

Results

Lamine Yamal in a red Spain adidas jersey posing in a stadium. (Photo)

28 » Financial Instruments

Additional information on financial instruments

Carrying amounts of financial instruments and their fair values including hierarchy according to IFRS 13 € in millions

 

 

Category

 

December 31, 2025

 

December 31, 2024

 

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Amortized cost

 

691

 

 

 

 

 

 

959

 

 

 

 

 

Cash equivalents

 

Fair value through profit or loss

 

926

 

926

 

 

926

 

 

1,496

 

1,496

 

 

1,496

 

Accounts receivable

 

Amortized cost

 

2,634

 

 

 

 

 

 

2,413

 

 

 

 

 

Other current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

86

 

86

 

 

86

 

 

213

 

213

 

 

213

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

26

 

26

 

 

26

 

 

26

 

26

 

 

26

 

Earn-out components

 

Fair value through profit or loss

 

75

 

75

 

 

 

75

 

58

 

58

 

 

 

58

Earn-out components

 

Amortized cost

 

 

 

 

 

 

 

99

 

 

 

 

 

Other investments

 

n.a.

 

23

 

23

 

 

23

 

 

75

 

75

 

 

75

 

Other financial assets

 

Amortized cost

 

308

 

 

 

 

 

 

479

 

 

 

 

 

Long-term financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity investments

 

Fair value through profit or loss

 

93

 

93

 

 

 

93

 

94

 

94

 

 

 

94

Other equity investments

 

Fair value through other comprehensive income

 

26

 

26

 

0

 

 

25

 

83

 

83

 

0

 

 

83

Other investments

 

Fair value through profit or loss

 

50

 

50

 

 

50

 

 

50

 

50

 

 

50

 

Other investments

 

n.a.

 

184

 

184

 

 

184

 

 

113

 

113

 

 

113

 

Other non-current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

4

 

4

 

 

4

 

 

13

 

13

 

 

13

 

Earn-out components

 

Fair value through profit or loss

 

87

 

87

 

 

 

87

 

97

 

97

 

 

 

97

Other financial investments

 

Fair value through profit or loss

 

30

 

30

 

30

 

 

 

 

 

 

 

Other financial assets

 

Amortized cost

 

96

 

 

 

 

 

 

123

 

 

 

 

 

Financial assets per level

 

 

 

 

 

 

 

30

 

1,299

 

281

 

 

 

 

 

0

 

1,986

 

331

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

246

 

 

 

 

 

 

70

 

 

 

 

 

Eurobond

 

Amortized cost

 

400

 

400

 

400

 

 

 

499

 

502

 

502

 

 

Accounts payable

 

Amortized cost

 

2,910

 

 

 

 

 

 

3,096

 

 

 

 

 

Current accrued liabilities

 

Amortized cost

 

825

 

 

 

 

 

 

1,019

 

 

 

 

 

Current accrued liabilities for customer discounts

 

Amortized cost

 

685

 

 

 

 

 

 

667

 

 

 

 

 

Other current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

248

 

248

 

 

248

 

 

62

 

62

 

 

62

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

24

 

24

 

 

24

 

 

15

 

15

 

 

15

 

Other financial liabilities

 

Amortized cost

 

63

 

 

 

 

 

 

114

 

 

 

 

 

Current lease liabilities

 

n.a.

 

603

 

 

 

 

 

 

607

 

 

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

7

 

7

 

 

7

 

 

26

 

26

 

 

26

 

Eurobond

 

Amortized cost

 

1,990

 

1,850

 

1,850

 

 

 

1,889

 

1,742

 

1,742

 

 

Other non-current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

7

 

7

 

 

7

 

 

1

 

1

 

 

1

 

Non-current lease liabilities

 

n.a.

 

2,310

 

 

 

 

 

 

2,495

 

 

 

 

 

Financial liabilities per level

 

 

 

 

 

 

 

2,249

 

285

 

 

 

 

 

 

2,243

 

104

 

Thereof: aggregated by category according to IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss (FVTPL)

 

 

 

1,288

 

 

 

 

 

 

 

 

 

1,820

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (FVOCI)

 

 

 

26

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

Thereof: equity investments (without recycling to profit and loss)

 

 

 

26

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

Financial assets at amortized cost (AC)

 

 

 

3,730

 

 

 

 

 

 

 

 

 

4,073

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss (FVTPL)

 

 

 

24

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost (AC)

 

 

 

7,125

 

 

 

 

 

 

 

 

 

7,381

 

 

 

 

 

 

 

 

Level 1 is based on quoted prices in active markets for identical assets or liabilities.

Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

Level 3 is based on inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

Reconciliation of fair value hierarchy Level 3 in 2025 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

 

 

Fair value Jan. 1, 2025

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Transfers

 

Currency translation

 

Fair value Dec. 31, 2025

Investments in other equity instruments held for trading (FAHfT)

 

91

 

 

 

 

 

2

 

 

 

 

93

Investments in other equity instruments (FVTPL)

 

2

 

 

 

(0)

 

 

 

(2)

 

 

 

Investments in other equity instruments (FVOCI)

 

83

 

2

 

 

 

 

0

 

(60)

 

 

 

25

Earn-out components (assets)

 

155

 

 

 

 

 

7

 

 

 

 

162

Reconciliation of fair value hierarchy Level 3 in 2024 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

 

 

Fair value Jan. 1, 2024

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Transfers

 

Currency translation

 

Fair value Dec. 31, 2024

Investments in other equity instruments held for trading (FAHfT)

 

89

 

 

 

 

 

3

 

 

 

 

91

Investments in other equity instruments (FVTPL)

 

2

 

 

 

 

 

 

 

 

 

2

Investments in other equity instruments (FVOCI)

 

82

 

 

(0)

 

 

 

1

 

 

 

 

83

Earn-out components (assets)

 

301

 

 

(100)

 

 

 

53

 

 

(99)

 

 

155

Due to the short-term maturities of cash and cash equivalents, short-term financial assets, and accounts receivable and payable, as well as other current financial receivables and payables, their respective fair values equal their carrying amount.

The fair values of non-current financial assets and liabilities are estimated by discounting expected future cash flows using current interest rates for debt of similar terms and remaining maturities and adjusted by a company-specific credit risk premium or measured at market prices.

Fair values of long-term financial assets are based on quoted market prices in an active market or are calculated as present values of expected future cash flows.

adidas designated certain investments as equity securities at fair value through other comprehensive income (equity), because the company intends to hold those investments for the long term in order to gain insights into innovative production technologies and trends. The designation of certain equity instruments at fair value through other comprehensive income (equity) is based on a strategic management decision.

In accordance with IFRS 13, the following tables show the valuation methods used in measuring Level 1, Level 2, and Level 3 fair values, as well as the significant unobservable inputs used. No reclassifications between hierarchy levels were made in 2025. A review of the hierarchy levels is carried out regularly by adidas.

Financial instruments Level 1 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Eurobond

 

The fair value is based on the market price of the eurobond on the balance sheet date.

 

Not applicable

 

Amortized cost

Other equity investments

 

The fair value is based on the market price of the investment on the balance sheet date.

 

Not applicable

 

Fair value through other comprehensive income

Other financial investments

 

The fair value is based on the market price of the investment on the balance sheet date.

 

Not applicable

 

Fair value through profit and loss

Financial instruments Level 2 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Cash equivalents and short-term financial assets
(money market funds)

 

The discounted cash flow method is applied, which considers the present value of expected payments, discounted using a risk-adjusted discount rate. Due to their short-term maturities, it is assumed that their respective fair value is equal to the notional amount.

 

Not applicable

 

Fair value through profit or loss

Long-term financial assets
(investment securities)

 

The fair value is based on the market price of the assets on the balance sheet date.

 

Not applicable

 

Fair value through profit or loss

Forward exchange contracts

 

adidas applies the par method (forward NPV) for all currency pairs to calculate the fair value, implying actively traded forward curves.

 

Not applicable

 

n.a./fair value through profit or loss

Currency options

 

adidas applies among others the Garman-Kohlhagen model, which is an extended version of the Black-Scholes model.

 

Not applicable

 

n.a./fair value through profit or loss

Total return swap
(for own shares)

 

The fair value is based on the market price of the adidas AG share on the balance sheet date, minus accrued interest.

 

Not applicable

 

n.a./fair value through profit or loss

Financial instruments Level 3 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Inter-relationship between significant unobservable inputs and fair value measurement

 

Category

Investment in FC Bayern München AG

 

This equity security does not have a quoted market price in an active market. Existing contractual arrangements (based on the externally observable dividend policy of FC Bayern München AG) are used in order to calculate the fair value on the balance sheet date. These dividends are recognized in other financial income.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Earn-out components (assets)

 

The valuation is based on the DCF Method, considering Monte Carlo Simulations to simulate future gross royalty income. The derived earn-out payments are discounted using a risk-adjusted discount rate. The fair value adjustment is recognized in discontinued operations.

 

Risk-adjusted maturity-specific discount rate (9.0% – 9.3%), gross royalty income

 

The estimated fair value would increase by 17% (decrease by 17%) if gross royalty income were 10% higher (10% lower).
The estimated fair value would increase by 2% (decrease by 1%) if the risk-adjusted discount rate was 1pp lower (1pp higher).

 

Fair value through profit or loss

Investments in other equity instruments (fair value through profit or loss)

 

The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other financial result.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Investments in other equity instruments (fair value through other comprehensive income)

 

The option to measure equity instruments at fair value through other comprehensive income upon implementation of IFRS 9 has been exercised. The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other reserves.

 

See column ‘Valuation method’

 

 

 

Fair value through other comprehensive income

Net gains/(losses) on financial instruments recognized in the consolidated income statement € in millions

 

 

Year ending Dec. 31, 2025

 

Year ending Dec. 31, 2024

Financial assets classified at amortized cost (AC)

 

(7)

 

13

Financial assets at fair value through profit or loss (FVTPL)

 

40

 

101

Thereof: designated as such upon initial recognition

 

 

Equity instruments at fair value through profit or loss (FVTPL)

 

(0)

 

3

Thereof: designated as such upon initial recognition

 

 

Equity instruments at fair value through other comprehensive income (FVOCI)

 

 

Financial liabilities at amortized cost (AC)

 

11

 

6

Financial liabilities at fair value through profit or loss (FVTPL)

 

(22)

 

0

Thereof: designated as such upon initial recognition

 

 

Net gains or losses on financial assets measured at amortized cost comprise mainly impairment losses and reversals.

Net gains or losses on financial assets or financial liabilities classified as fair value through profit or loss include the effects from fair value measurements of the derivatives that are not part of a hedging relationship, and changes in the fair value of other financial instruments as well as interest expenses. At the time of realization of financial instruments classified at fair value through profit or loss, € 169 million was recognized as an expense in 2025.

Net gains or losses on equity instruments at fair value through profit or loss mainly include fair value adjustments based on the respective valuation method. SEE TABLE ‘FINANCIAL INSTRUMENTS LEVEL 3 MEASURED AT FAIR VALUE’

During 2025, no dividends regarding equity instruments at fair value through other comprehensive income were recognized.

Net gains or losses on financial liabilities measured at amortized cost include effects from early settlement and reversals of accrued liabilities and refund liabilities.

Notional amounts of all outstanding currency hedging instruments € in millions

 

 

Dec. 31, 2025

 

Dec. 31, 2024

Forward exchange contracts

 

11,156

 

9,734

Currency options

 

1,397

 

853

Total

 

12,552

 

10,587

Fair values € in millions

 

 

Dec. 31, 2025

 

Dec. 31, 2024

 

 

Positive fair value

 

Negative fair value

 

Positive fair value

 

Negative fair value

Forward exchange contracts

 

104

 

(221)

 

229

 

(78)

Currency options

 

9

 

(56)

 

23

 

(1)

Total

 

113

 

(277)

 

252

 

(79)

Notional amounts of outstanding US dollar hedging instruments € in millions

 

 

Dec. 31, 2025

 

Dec. 31, 2024

Forward exchange contracts

 

6,256

 

4,761

Currency options

 

1,263

 

690

Total

 

7,519

 

5,451

Financial risks

Currency risks

Currency risks, to which adidas is particularly exposed, are a direct result of multi-currency cash flows within the company. The vast majority of the transactional risk arises from product sourcing in US dollars, while sales are typically denominated in the functional currency of the respective companies. The currencies in which these transactional risks are mainly denominated are the US dollar, British pound, Japanese yen, and Korean won.

As governed by the company’s Treasury Policy, adidas has established a hedging system on a rolling basis up to 24 months in advance, under which the vast majority of the anticipated seasonal hedging volume is secured approximately six months prior to the start of a season. In rare instances, hedges are contracted beyond the 24-month horizon.

adidas uses a combination of different hedging instruments, such as forward exchange contracts, currency options, and currency swaps or combinations of different instruments, to protect itself against unfavorable currency movements. These contracts are generally designated as cash flow hedges.

Furthermore, translation impacts from the conversion of non-euro-denominated results into the company’s functional currency, the euro, might lead to a material negative impact on the company’s financial performance.

Further information about the accounting and hedge accounting treatment is included in these Notes. SEE NOTE 02

Exposures are presented in the following table:

Exposure to foreign exchange risk based on notional amounts € in millions

 

 

USD

 

GBP

 

JPY

 

KRW

As at December 31, 2025

 

 

 

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(6,553)

 

877

 

514

 

428

Balance sheet exposure including intercompany exposure

 

(326)

 

(64)

 

5

 

57

Total gross exposure

 

(6,879)

 

813

 

519

 

485

Hedged with currency options

 

1,263

 

 

(134)

 

Hedged with forward contracts

 

4,243

 

(532)

 

(123)

 

(258)

Net exposure

 

(1,373)

 

281

 

262

 

227

As at December 31, 2024

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(6,676)

 

1,095

 

507

 

450

Balance sheet exposure including intercompany exposure

 

(83)

 

(7)

 

7

 

59

Total gross exposure

 

(6,759)

 

1,088

 

514

 

509

Hedged with currency options

 

690

 

 

(163)

 

Hedged with forward contracts

 

3,259

 

(853)

 

(204)

 

(304)

Net exposure

 

(2,810)

 

235

 

147

 

205

The exposure from firm commitments and forecast transactions was calculated on a one-year basis.

In line with IFRS 7 requirements, the company has calculated the impact on net income and shareholders’ equity based on changes in the most important currency exchange rates. The calculated impacts mainly result from changes in the fair value of the hedging instruments. The analysis does not include effects that arise from the translation of the company’s foreign entities’ financial statements into the company’s reporting currency, the euro. The sensitivity analysis is based on the net balance sheet exposure, including intercompany balances from monetary assets and liabilities denominated in foreign currencies. Moreover, all outstanding currency derivatives were re-evaluated using hypothetical foreign exchange rates to determine the effects on net income and equity.

Sensitivity analysis of foreign exchange rate changes € in millions

 

 

USD

 

GBP

 

JPY

 

KRW

As at December 31, 2025

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

EUR +10%

Equity

 

(395)

 

46

 

19

 

20

Net income

 

(4)

 

5

 

 

(3)

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

EUR –10%

Equity

 

484

 

(57)

 

(21)

 

(24)

Net income

 

5

 

(6)

 

1

 

10

As at December 31, 2024

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

EUR +10%

Equity

 

(280)

 

74

 

29

 

23

Net income

 

(8)

 

 

 

(4)

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

EUR –10%

Equity

 

355

 

(91)

 

(34)

 

(29)

Net income

 

10

 

(1)

 

1

 

6

Based on this analysis, a 10% increase in the euro versus the US dollar at December 31, 2025, would have led to a € 4 million decrease in net income.

The more negative market values of the US dollar hedges would have decreased shareholders’ equity by € 395 million. A 10% weaker euro at December 31, 2025, would have led to a € 5 million increase in net income. Shareholders’ equity would have increased by € 484 million. The impacts of fluctuations of the euro against the British pound, the Japanese yen, and the Korean won on net income and shareholders’ equity are also included in accordance with IFRS Accounting Standards requirements.

However, many other financial and operational variables that could potentially reduce the effect of currency fluctuations are excluded from the analysis. For instance:

  • Interest rates, commodity prices, and all other exchange rates are assumed constant.

  • Exchange rates are assumed at a year-end value instead of the more relevant sales-weighted average figure, which the company utilizes internally to better reflect both the seasonality of its business and intra-year currency fluctuations.

  • The underlying forecast cash flow exposure (which the hedge instrument mainly relates to) is not required to be revalued in this analysis.

  • Operational aspects, such as potential discounts for key accounts, which have high transparency regarding the impacts of currency on our sourcing activities (due to their own private label sourcing efforts), are also excluded from this analysis.

  • The credit risk is not considered as part of this analysis.

The company also largely hedges balance sheet risks. Due to its strong global position, adidas is able to partly minimize the currency risk by utilizing natural hedges. The company’s gross US dollar cash flow exposure calculated for 2025 was around € 8.7 billion at year-end 2025, which was hedged using forward exchange contracts, currency options, currency swaps, or combinations of different instruments.

Credit risks

A credit risk arises if a customer or other counterparty to a financial instrument fails to meet its contractual obligations. adidas is exposed to credit risks from its operating activities and from certain financing activities. Credit risks arise principally from accounts receivable and, to a lesser extent, from other third-party contractual financial obligations such as other financial assets, short-term bank deposits, and derivative financial instruments. Without taking into account any collateral or other credit enhancements, the carrying amount of financial assets and accounts receivable represents the maximum exposure to credit risk.

At the end of 2025, there was no relevant concentration of credit risk by type of customer or geography. The company’s credit risk exposure is mainly influenced by individual customer characteristics. Under the company’s credit policy, new customers are analyzed for creditworthiness before standard payment and delivery terms and conditions are offered. Tolerance limits for accounts receivable are also established for each customer. Both creditworthiness and accounts receivable limits are monitored on an ongoing basis. Customers that fail to meet the company’s minimum creditworthiness are, in general, allowed to purchase products only on a prepayment basis.

Other activities to mitigate credit risks include retention of title clauses as well as, on a selective basis, credit insurance, the sale of accounts receivable without recourse, and bank guarantees. Further quantitative information on the extent to which credit enhancements mitigate the credit risk of accounts receivable is included in these Notes. SEE NOTE 05

At the end of 2025, no customer accounted for more than 10% of accounts receivable.

The Treasury department arranges currency, commodity, interest rate, and equity hedges, and invests cash with major banks of a high credit standing throughout the world. adidas subsidiaries are authorized to work with banks rated BBB+ or higher. Only in exceptional cases are subsidiaries authorized to work with banks rated lower than BBB+. To limit risk in these cases, restrictions are clearly stipulated, such as maximum cash deposit levels. In addition, the credit default swap premiums of the company’s partner banks are monitored on a monthly basis. In the event that the defined threshold is exceeded, credit balances are shifted to banks compliant with the limit.

adidas furthermore believes that the risk concentration is limited due to the broad distribution of the investment business of the company with a high number of globally operating banks. At December 31, 2025, no bank accounted for more than 10% of the investments of adidas. Including subsidiaries’ short-term deposits in local banks, the average concentration was 1%. This leads to a maximum exposure of € 99 million in the event of default of any single bank. The investment exposure was further diversified by investing into AAA-rated money market funds.

In addition, in 2025, adidas held derivatives of foreign exchange with a positive fair market value in the amount of € 113 million. The maximum exposure to any single bank resulting from these assets amounted to € 33 million and the average concentration was 9%.

In accordance with IFRS 7, the following table includes further information about set-off possibilities of financial assets and liabilities. The majority of agreements between financial institutions and adidas include a mutual right to set off. However, these agreements do not meet the criteria for offsetting in the statement of financial position, because the right to set off is enforceable only in the event of counterparty defaults. The table below shows the financial instruments which qualify for set-off in the statement of financial position, as well as the gross amounts of recognized financial assets and liabilities, as they do not meet the criteria for offsetting in the financial statement, even though there is a mutual right to set off between the counterparties in place.

The carrying amounts of recognized financial instruments, which are subject to the agreements mentioned here, are also presented in the following table:

Set-off possibilities of financial assets and liabilities € in millions

 

 

2025

 

2024

Assets

 

Derivatives

 

Other investments

 

Derivatives

 

Other investments

Gross amounts of recognized financial assets

 

115

 

206

 

258

 

188

Financial instruments which qualify for set-off in the statement of financial position

 

(2)

 

 

(5)

 

Net amounts of financial assets presented in the statement of financial position

 

113

 

206

 

252

 

188

Set-off possible due to master agreements

 

(114)

 

 

(75)

 

Total net amount of financial assets

 

(1)

 

206

 

178

 

188

Liabilities

 

 

 

 

 

 

 

 

Gross amounts of recognized financial liabilities

 

(280)

 

 

(79)

 

 

Financial instruments which qualify for set-off in the statement of financial position

 

3

 

 

1

 

Net amounts of financial liabilities presented in the statement of financial position

 

(277)

 

 

(78)

 

Set-off possible due to master agreements

 

114

 

 

75

 

Total net amount of financial liabilities

 

(163)

 

 

(4)

 

Interest rate risks

Changes in global market interest rates affect future interest payments for variable-interest liabilities. As adidas does not have material variable-interest liabilities, even a significant increase in interest rates should have only slight adverse effects on the company’s profitability, liquidity, and financial position.

To reduce interest rate risks and maintain financial flexibility, a core tenet of the company’s financial strategy is to continue to use surplus cash flow from operations to reduce short-term gross borrowings. Beyond that, adidas may consider adequate hedging strategies through interest rate derivatives in order to mitigate interest rate risks.

Share price risks

Share price risks arise due to the Long-Term Incentive Plan (LTIP), which is a share-based remuneration scheme with cash settlement. In order to mitigate share price risks, it is company strategy to hedge against share price fluctuations. Swaps are used to hedge the Long-Term Incentive Plan and are classified as cash flow hedges.

In line with IFRS 7 requirements, adidas has calculated the impact on net income based on changes in the company’s share price. A 10% increase in the adidas AG share price versus the closing share price at December 31, 2025, would have led to an € 8 million increase in net income and a € 12 million increase in shareholders’ equity, whereas a 10% decrease in the adidas AG share price versus closing share price at December 31, 2025, would have led to an € 8 million decrease in net income and would have decreased shareholders’ equity by € 12 million.

Financing and liquidity risks

Liquidity risks arise from not having the necessary resources available to meet maturing liabilities with regard to timing, volume, and currency structure. In addition, the company faces the risk of having to accept unfavorable financing terms due to liquidity restraints. The Treasury department uses an efficient cash management system in order to make best use of the operating cash flow. A twelve-month rolling cash flow forecast on a monthly basis is established to manage liquidity risk. In line with the Financial Policy, adidas aims to maintain a target leverage ratio and a target twelve months liquidity coverage. Committed and uncommitted credit lines ensure further financial flexibility. Overall, adidas’ investment grade credit ratings ensure an efficient access to capital markets.

At December 31, 2025, cash and cash equivalents together with marketable securities amounted to € 1.617 billion (2024: € 2.455 billion). Moreover, the company maintains € 3.599 billion (2024:€ 3.656 billion) in bilateral credit lines, which are designed to ensure sufficient liquidity at all times. Thereof, € 1.864 billion has been firmly committed since December 2023 as part of a syndicated credit facility with our core banks.

Future cash outflows arising from financial liabilities that are recognized in the consolidated statement of financial position are presented in the table.

This includes payments to settle obligations from borrowings as well as cash outflows from cash-settled derivatives with negative market values. Financial liabilities that may be settled in advance without penalty are included on the basis of the earliest date of potential repayment. Cash flows for variable-interest liabilities are determined with reference to the conditions at the balance sheet date.

Future cash outflows € in millions

 

 

Up to
1 year

 

Up to
2 years

 

Up to
3 years

 

Up to
4 years

 

Up to
5 years

 

More than
5 years

 

Total

As at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

245

 

7

 

 

 

 

 

252

Eurobond1

 

442

 

33

 

533

 

533

 

517

 

515

 

2,573

Accounts payable

 

2,910

 

 

 

 

 

 

2,910

Other financial liabilities

 

63

 

 

 

 

 

 

63

Accrued liabilities2

 

825

 

 

 

 

 

 

825

Derivative financial liabilities

 

7,112

 

643

 

 

 

 

 

7,755

Total

 

11,597

 

683

 

533

 

533

 

517

 

515

 

14,378

As at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

70

 

19

 

7

 

 

 

 

96

Eurobond1

 

543

 

428

 

19

 

519

 

519

 

518

 

2,546

Accounts payable

 

3,096

 

 

 

 

 

 

3,096

Other financial liabilities

 

114

 

 

 

 

 

 

114

Accrued liabilities2

 

1,019

 

 

 

 

 

 

1,019

Derivative financial liabilities

 

2,711

 

163

 

 

 

 

 

2,874

Total

 

7,553

 

610

 

26

 

519

 

519

 

518

 

9,745

1

Including interest payments.

2

Accrued interest excluded.

adidas ended the year 2025 with an adjusted net borrowings of € 4,331 million (2024: € 3,622 million). Further information in the methodology for calculating adjusted net borrowings is provided in these Notes. SEE NOTE 25

Financial instruments for the hedging of foreign exchange and share price risk

As at December 31, 2025, adidas held the following instruments to hedge exposure to changes in foreign currency and share price:

Average hedge rates

 

 

Maturity

As at December 31, 2025

 

short-term

 

long-term

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

2,807

 

842

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.133

 

1.192

Average EUR/GBP forward rate

 

0.868

 

0.893

Average EUR/JPY forward rate

 

156.837

 

179.116

Average EUR/KRW forward rate

 

1,566.388

 

1,720.973

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.106

 

1.172

Average EUR/GBP forward rate

 

 

Average EUR/JPY forward rate

 

181.704

 

Average EUR/KRW forward rate

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

19

 

211

Total return swap

 

 

 

 

Average hedge rate

 

143.665

 

194.757

Average hedge rates

 

 

Maturity

As at December 31, 2024

 

short-term

 

long-term

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

1,547

 

321

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.104

 

1.113

Average EUR/GBP forward rate

 

0.863

 

0.850

Average EUR/JPY forward rate

 

156.492

 

154.522

Average EUR/KRW forward rate

 

1,459.582

 

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.081

 

1.050

Average EUR/GBP forward rate

 

 

Average EUR/JPY forward rate

 

165.994

 

Average EUR/KRW forward rate

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

70

 

79

Total return swap

 

 

 

 

Average hedge rate

 

222.475

 

165.225

The amounts at the reporting date relating to items designated as hedged items were as follows:

Designated hedged items as at December 31, 2025 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

(65)

 

65

 

(18)

 

Inventory purchases

 

244

 

(243)

 

40

 

Net foreign investment risk

 

 

(265)

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

19

 

(19)

 

 

Designated hedged items as at December 31, 2024 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

31

 

(31)

 

(3)

 

Inventory purchases

 

(180)

 

180

 

9

 

Net foreign investment risk

 

 

(265)

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

(19)

 

19

 

 

The majority of the hedging reserves of € 265 million for net foreign investment risk contains hedges of € 181 million related to the Chinese renminbi and € 76 million to the Russian ruble, for which, by the end of 2025, no outstanding hedging instruments were in place anymore.

The amounts relating to items designated as hedging instruments and hedged ineffectiveness were as follows:

Designated hedge instruments € in millions

 

 

2025

 

 

 

 

 

 

 

 

 

During the period 2025

 

 

Nominal amount

 

Change in value used for calculating hedge ineffectiveness

 

Line item in statement of financial position where the hedging instrument is included

 

Changes in the value of the hedging instrument recognized in hedging reserve

 

Changes in the value of the hedging instrument recognized in cost of hedging reserve

 

Hedge ineffective-ness recognized in profit or loss

 

Line item in income statement which includes hedge ineffective-ness

 

Amount from hedging reserve transferred to inventory

 

Amount from cost of hedging reserve transferred to inventory

 

Amount reclassified from hedging reserve to profit or loss

 

Amount reclassified from cost of hedging reserve to profit or loss

 

Line item in income statement affected by the reclassification

Foreign exchange contracts – sales

 

3,071

 

65

 

Other financial assets/liabilities

 

56

 

(42)

 

 

Cost of sales

 

 

 

28

 

18

 

Cost of sales

Foreign exchange contracts – inventory purchases

 

5,352

 

(252)

 

Other financial assets/liabilities

 

(25)

 

(2)

 

(9)

 

Cost of sales

 

(110)

 

47

 

4

 

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

 

 

Other financial assets/liabilities

 

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

230

 

(19)

 

Other financial assets/long-term financial assets

 

(36)

 

 

 

Financial result

 

 

 

(1)

 

 

Other operating expenses

Designated hedge instruments € in millions

 

 

2024

 

 

 

 

 

 

 

 

 

During the period 2024

 

 

Nominal amount

 

Carrying amount of hedging reserve

 

Line item in statement of financial position where the hedging instrument is included

 

Changes in the value of the hedging instrument recognized in hedging reserve

 

Changes in the value of the hedging instrument recognized in cost of hedging reserve

 

Hedge ineffective-ness recognized in profit or loss

 

Line item in income statement which includes hedge ineffective-ness

 

Amount from hedging reserve transferred to inventory

 

Amount from cost of hedging reserve transferred to inventory

 

Amount reclassified from hedging reserve to profit or loss

 

Amount reclassified from cost of hedging reserve to profit or loss

 

Line item in income statement affected by the reclassification

Foreign exchange contracts – sales

 

3,211

 

(31)

 

Other financial assets/liabilities

 

31

 

(49)

 

 

Cost of sales

 

 

 

(4)

 

23

 

Cost of sales

Foreign exchange contracts – inventory purchases

 

3,883

 

180

 

Other financial assets/liabilities

 

152

 

(21)

 

 

Cost of sales

 

(36)

 

65

 

1

 

(1)

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

 

 

Other financial assets/liabilities

 

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

149

 

19

 

Other financial assets/liabilities

 

24

 

 

 

Financial result

 

 

 

(5)

 

 

Other operating expenses

Some of the initial planned exposure for purchases and sales in foreign currencies ceased to exist, which led to certain overhedge positions. In accordance with IFRS 9, hedge accounting was immediately discontinued for hedging instruments that were no longer covered by a purchase or sales transaction, and, at the time the over-hedged status was determined, the fair value was transferred from the hedging reserve to the income statement. In 2025, a gain of € 2 million was reclassified into the cost of sales. Furthermore, the effectiveness calculation carried out as part of hedge accounting for the structured derivatives resulted in an ineffectiveness of € 9 million, which was recognized as an impairment in cost of sales.

In addition, hedging instruments not designated as hedge accounting in accordance with IFRS 9 were canceled to minimize the economic risk.

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting:

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2025

 

(94)

 

6

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

88

 

6

Foreign currency risk – inventory purchases

 

(496)

 

71

Foreign currency risk – net foreign investment

 

 

Amount no longer recognized in OCI:

 

 

 

 

Foreign currency risk

 

137

 

(61)

Contracts during the year

 

(56)

 

(3)

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

 

Tax on movements of reserves during the year

 

78

 

Equity hedges

 

 

 

 

Changes in fair value:

 

(36)

 

Amount reclassified to profit or loss

 

(1)

 

Balance at December 31, 2025

 

(381)

 

19

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2024

 

(287)

 

(7)

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

(94)

 

41

Foreign currency risk – inventory purchases

 

220

 

38

Foreign currency risk – net foreign investment

 

 

Amount no longer recognized in OCI:

 

 

 

 

Foreign currency risk

 

48

 

(79)

Contracts during the year

 

 

13

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

 

Tax on movements on reserves during the year

 

33

 

1

Equity hedges

 

 

 

 

Changes in fair value:

 

24

 

Amount reclassified to profit or loss

 

(5)

 

Balance at December 31, 2024

 

(61)

 

7

In order to determine the fair values of derivatives that are not publicly traded, adidas uses generally accepted quantitative financial models based on market conditions prevailing at the balance sheet date.