Annual Report 2024

de

Topics Filter

Results

The image shows a group of people, mostly children, appearing to be either participating in or observing some form of activity. In the center, there's an adult female figure - possibly their coach - who seems to be giving instructions or motivating the group, as indicated by his gesture and raised hands.

28 » Financial Instruments

Carrying amounts of financial instruments and their fair values including hierarchy according to IFRS 13 € in millions

 

 

Category

 

December 31, 2024

 

December 31, 2023

 

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Amortized cost

 

959

 

 

 

 

 

 

596

 

 

 

 

 

Cash equivalents

 

Fair value through profit or loss

 

1,496

 

1,496

 

 

1,496

 

 

835

 

835

 

 

835

 

Short-term financial assets

 

Fair value through profit or loss

 

 

 

 

 

 

34

 

34

 

 

34

 

Accounts receivable

 

Amortized cost

 

2,413

 

 

 

 

 

 

1,906

 

 

 

 

 

Other current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

213

 

213

 

 

213

 

 

67

 

67

 

 

67

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

26

 

26

 

 

26

 

 

21

 

21

 

 

21

 

Earn-out components

 

Fair value through profit or loss

 

58

 

58

 

 

 

58

 

 

 

 

 

Earn-out components

 

Amortized cost

 

99

 

 

 

 

 

 

 

 

 

Other investments

 

n.a.

 

75

 

75

 

 

75

 

 

8

 

8

 

 

8

 

Other financial assets

 

Amortized cost

 

479

 

 

 

 

 

 

518

 

 

 

 

 

Long-term financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity investments

 

Fair value through profit or loss

 

94

 

94

 

 

 

94

 

91

 

91

 

 

 

91

Other equity investments

 

Fair value through other comprehensive income

 

83

 

83

 

0

 

 

83

 

83

 

83

 

1

 

 

82

Other investments

 

Fair value through profit or loss

 

50

 

50

 

 

50

 

 

44

 

44

 

 

44

 

Other investments

 

n.a.

 

113

 

113

 

 

113

 

 

83

 

83

 

 

83

 

Other non-current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

13

 

13

 

 

13

 

 

2

 

2

 

 

2

 

Earn-out components

 

Fair value through profit or loss

 

97

 

97

 

 

 

97

 

301

 

301

 

 

 

301

Other financial assets

 

Amortized cost

 

123

 

 

 

 

 

 

115

 

 

 

 

 

Financial assets per level

 

 

 

 

 

 

 

0

 

1,986

 

331

 

 

 

 

 

1

 

1,095

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

70

 

 

 

 

 

 

49

 

 

 

 

 

Eurobond

 

Amortized cost

 

499

 

502

 

502

 

 

 

500

 

488

 

488

 

 

Accounts payable

 

Amortized cost

 

3,096

 

 

 

 

 

 

2,276

 

 

 

 

 

Current accrued liabilities

 

Amortized cost

 

1,019

 

 

 

 

 

 

842

 

 

 

 

 

Current accrued liabilities for customer discounts

 

Amortized cost

 

667

 

 

 

 

 

 

565

 

 

 

 

 

Other current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

62

 

62

 

 

62

 

 

88

 

88

 

 

88

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

15

 

15

 

 

15

 

 

15

 

15

 

 

15

 

Other financial liabilities

 

Amortized cost

 

114

 

 

 

 

 

 

163

 

 

 

 

 

Current lease liabilities

 

n.a.

 

607

 

 

 

 

 

 

545

 

 

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

26

 

26

 

 

26

 

 

44

 

44

 

 

44

 

Eurobond

 

Amortized cost

 

1,889

 

1,742

 

1,742

 

 

 

2,386

 

2,234

 

2,234

 

 

Other non-current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

n.a.

 

1

 

1

 

 

1

 

 

6

 

6

 

 

6

 

Non-current lease liabilities

 

n.a.

 

2,495

 

 

 

 

 

 

2,039

 

 

 

 

 

Financial liabilities per level

 

 

 

 

 

 

 

2,243

 

104

 

 

 

 

 

 

2,721

 

154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereof: aggregated by category according to IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss (FVTPL)

 

 

 

1,820

 

 

 

 

 

 

 

 

 

1,326

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (FVOCI)

 

 

 

83

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

Thereof: equity investments (without recycling to profit and loss)

 

 

 

83

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

Financial assets at amortized cost (AC)

 

 

 

4,073

 

 

 

 

 

 

 

 

 

3,135

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss (FVTPL)

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost (AC)

 

 

 

7,381

 

 

 

 

 

 

 

 

 

6,825

 

 

 

 

 

 

 

 

Level 1 is based on quoted prices in active markets for identical assets or liabilities.

Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

Level 3 is based on inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

Reconciliation of fair value hierarchy Level 3 in 2024 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

 

 

Fair value Jan. 1, 2024

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Transfers

 

Currency translation

 

Fair value Dec. 31, 2024

Investments in other equity instruments held for trading (FAHfT)

 

89

 

 

 

 

 

3

 

 

 

 

91

Investments in other equity instruments (FVTPL)

 

2

 

 

 

 

 

 

 

 

 

2

Investments in other equity instruments (FVOCI)

 

82

 

 

(0)

 

 

 

1

 

 

 

 

83

Earn-out components (assets)

 

301

 

 

(100)

 

 

 

53

 

 

(99)

 

 

155

Reconciliation of fair value hierarchy Level 3 in 2023 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

 

 

Fair value Jan. 1, 2023

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Transfers

 

Currency translation

 

Fair value Dec. 31, 2023

Investments in other equity instruments held for trading (FAHfT)

 

87

 

 

 

 

 

2

 

 

 

 

89

Investments in other equity instruments (FVTPL)

 

2

 

 

 

 

 

 

 

 

 

2

Investments in other equity instruments (FVOCI)

 

84

 

3

 

(0)

 

 

 

 

(4)

 

 

 

82

Earn-out components (assets)

 

227

 

 

 

 

 

74

 

 

 

 

301

Due to the short-term maturities of cash and cash equivalents, short-term financial assets, and accounts receivable and payable, as well as other current financial receivables and payables, their respective fair values equal their carrying amount.

The fair values of non-current financial assets and liabilities are estimated by discounting expected future cash flows using current interest rates for debt of similar terms and remaining maturities and adjusted by a company-specific credit risk premium or measured at market prices.

Fair values of long-term financial assets are based on quoted market prices in an active market or are calculated as present values of expected future cash flows.

adidas designated certain investments as equity securities at fair value through other comprehensive income (equity), because the company intends to hold those investments for the long term in order to gain insights into innovative production technologies and trends. The designation of certain equity instruments at fair value through other comprehensive income (equity) is based on a strategic Management decision.

In accordance with IFRS 13, the following tables show the valuation methods used in measuring Level 1, Level 2, and Level 3 fair values, as well as the significant unobservable inputs used. No reclassifications between hierarchy levels were made in 2024. A review of the hierarchy levels is carried out regularly by adidas.

Financial instruments Level 1 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Eurobond

 

The fair value is based on the market price of the eurobond on the balance sheet date.

 

Not applicable

 

Amortized cost

Other equity investments

 

The fair value is based on the market price of the investment on the balance sheet date.

 

Not applicable

 

Fair value through other comprehensive income

Financial instruments Level 2 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Cash equivalents and short-term financial assets (money market funds)

 

The discounted cash flow method is applied, which considers the present value of expected payments, discounted using a risk-adjusted discount rate. Due to their short-term maturities, it is assumed that their respective fair value is equal to the notional amount.

 

Not applicable

 

Fair value through profit or loss

Long-term financial assets (investment securities)

 

The fair value is based on the market price of the assets on the balance sheet date.

 

Not applicable

 

Fair value through profit or loss

Forward exchange contracts

 

adidas applies the par method (forward NPV) for all currency pairs to calculate the fair value, implying actively traded forward curves.

 

Not applicable

 

n.a./fair value through profit or loss

Currency options

 

adidas applies among others the Garman-Kohlhagen model, which is an extended version of the Black-Scholes model.

 

Not applicable

 

n.a./fair value through profit or loss

Total return swap (for own shares)

 

The fair value is based on the market price of the adidas AG share on the balance sheet date, minus accrued interest.

 

Not applicable

 

n.a./fair value through profit or loss

Financial instruments Level 3 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Inter-relationship between significant unobservable inputs and fair value measurement

 

Category

Investment in FC Bayern München AG

 

This equity security does not have a quoted market price in an active market. Existing contractual arrangements (based on the externally observable dividend policy of FC Bayern München AG) are used in order to calculate the fair value on the balance sheet date. These dividends are recognized in other financial income.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Earn-out components (assets)

 

The valuation is based on the DCF Method, considering Monte Carlo Simulations to simulate future gross royalty income. The derived earn-out payments are discounted using a risk-adjusted discount rate. The fair value adjustment is recognized in discontinued operations.

 

Risk-adjusted maturity-specific discount rate (10.6% –10.9%), gross royalty income

 

The estimated fair value would increase by 11% (decrease by 10%) if gross royalty income were 10% higher (10% lower). The estimated fair value would increase by 1% (decrease by 2%) if the risk-adjusted discount rate was 1pp lower (1pp higher).

 

Fair value through profit or loss

Investments in other equity instruments (fair value through profit or loss)

 

The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other financial result.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Investments in other equity instruments (fair value through other comprehensive income)

 

The option to measure equity instruments at fair value through other comprehensive income upon implementation of IFRS 9 has been exercised. The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other reserves.

 

See column ‘Valuation method’

 

 

 

Fair value through other comprehensive income

Net gains/(losses) on financial instruments recognized in the consolidated income statement € in millions

 

 

Year ending Dec. 31, 2024

 

Year ending Dec. 31, 2023

Financial assets classified at amortized cost (AC)

 

13

 

(9)

Financial assets at fair value through profit or loss (FVTPL)

 

101

 

69

Thereof: designated as such upon initial recognition

 

5

 

Thereof: classified as held for trading

 

 

Equity instruments at fair value through profit or loss (FVTPL)

 

3

 

2

Thereof: classified as held for trading

 

3

 

2

Equity instruments at fair value through other comprehensive income (FVOCI)

 

 

Financial liabilities at amortized cost (AC)

 

6

 

3

Financial liabilities at fair value through profit or loss (FVTPL)

 

0

 

Thereof: designated as such upon initial recognition

 

0

 

Thereof: classified as held for trading

 

 

Net gains or losses on financial assets measured at amortized cost comprise mainly impairment losses and reversals.

Net gains or losses on financial assets or financial liabilities classified as fair value through profit or loss include the effects from fair value measurements of the derivatives that are not part of a hedging relationship, and changes in the fair value of other financial instruments as well as interest expenses.

Net gains or losses on equity instruments at fair value through profit or loss mainly include fair value adjustments based on the respective valuation method. SEE TABLE ‘FINANCIAL INSTRUMENTS LEVEL 3 MEASURED AT FAIR VALUE’

During 2024, no dividends regarding equity instruments at fair value through other comprehensive income were recognized.

Net gains or losses on financial liabilities measured at amortized cost include effects from early settlement and reversals of accrued liabilities and refund liabilities.

Notional amounts of all outstanding currency hedging instruments € in millions

 

 

Dec. 31, 2024

 

Dec. 31, 2023

Forward exchange contracts

 

9,734

 

7,893

Currency options

 

853

 

407

Total

 

10,587

 

8,300

Fair values € in millions

 

 

Dec. 31, 2024

 

Dec. 31, 2023

 

 

Positive fair value

 

Negative fair value

 

Positive fair value

 

Negative fair value

Forward exchange contracts

 

229

 

(78)

 

81

 

(109)

Currency options

 

23

 

(1)

 

9

 

(1)

Total

 

252

 

(79)

 

90

 

(110)

Notional amounts of outstanding US dollar hedging instruments € in millions

 

 

Dec. 31, 2024

 

Dec. 31, 2023

Forward exchange contracts

 

4,761

 

3,449

Currency options

 

690

 

353

Total

 

5,451

 

3,802

Financial risks

Currency risks

Currency risks, to which adidas is particularly exposed, are a direct result of multi-currency cash flows within the company. The vast majority of the transactional risk arises from product sourcing in US dollars, while sales are typically denominated in the functional currency of the respective companies. The currencies in which these transactions are mainly denominated are the US dollar, British pound, Japanese yen, and Korean won.

As governed by the company’s Treasury Policy, adidas has established a hedging system on a rolling basis up to 24 months in advance, under which the vast majority of the anticipated seasonal hedging volume is secured approximately six months prior to the start of a season. In rare instances, hedges are contracted beyond the 24-month horizon.

adidas uses a combination of different hedging instruments, such as forward exchange contracts, currency options, and currency swaps or combinations of different instruments, to protect itself against unfavorable currency movements. These contracts are generally designated as cash flow hedges.

Furthermore, translation impacts from the conversion of non-euro-denominated results into the company’s functional currency, the euro, might lead to a material negative impact on the company’s financial performance.

Further information about the accounting and hedge accounting treatment is included in these Notes.  SEE NOTE 02

Exposures are presented in the following table:

Exposure to foreign exchange risk based on notional amounts € in millions

 

 

USD

 

GBP

 

JPY

 

KRW

 

 

 

 

 

 

 

 

 

As at December 31, 2024

 

 

 

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(6,676)

 

1,095

 

507

 

450

Balance sheet exposure including intercompany exposure

 

(83)

 

(7)

 

7

 

59

Total gross exposure

 

(6,759)

 

1,088

 

514

 

509

Hedged with currency options

 

690

 

 

(163)

 

Hedged with forward contracts

 

3,259

 

(853)

 

(204)

 

(304)

Net exposure

 

(2,810)

 

235

 

147

 

205

 

 

 

 

 

 

 

 

 

As at December 31, 2023

 

 

 

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(4,684)

 

869

 

474

 

338

Balance sheet exposure including intercompany exposure

 

(369)

 

(18)

 

(22)

 

6

Total gross exposure

 

(5,053)

 

851

 

452

 

344

Hedged with currency options

 

353

 

 

54

 

Hedged with forward contracts

 

2,761

 

(765)

 

(257)

 

(243)

Net exposure

 

(1,939)

 

86

 

249

 

101

The exposure from firm commitments and forecast transactions was calculated on a one-year basis.

In line with IFRS 7 requirements, the company has calculated the impact on net income and shareholders’ equity based on changes in the most important currency exchange rates. The calculated impacts mainly result from changes in the fair value of the hedging instruments. The analysis does not include effects that arise from the translation of the company’s foreign entities’ financial statements into the company’s reporting currency, the euro. The sensitivity analysis is based on the net balance sheet exposure, including intercompany balances from monetary assets and liabilities denominated in foreign currencies. Moreover, all outstanding currency derivatives were re-evaluated using hypothetical foreign exchange rates to determine the effects on net income and equity.

Sensitivity analysis of foreign exchange rate changes € in millions

 

 

USD

 

GBP

 

JPY

 

KRW

 

 

 

 

 

 

 

 

 

As at December 31, 2024

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

EUR +10%

Equity

 

(280)

 

74

 

29

 

23

Net income

 

(8)

 

 

 

(4)

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

EUR –10%

Equity

 

355

 

(91)

 

(34)

 

(29)

Net income

 

10

 

(1)

 

1

 

6

 

 

 

 

 

 

 

 

 

As at December 31, 2023

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

EUR +10%

Equity

 

(198)

 

66

 

27

 

21

Net income

 

17

 

2

 

2

 

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

EUR –10%

Equity

 

263

 

(81)

 

(33)

 

(25)

Net income

 

(20)

 

(2)

 

(3)

 

1

Based on this analysis, a 10% increase in the euro versus the US dollar at December 31, 2024, would have led to a € 8 million decrease in net income.

The more negative market values of the US dollar hedges would have decreased shareholders’ equity by € 280 million. A 10% weaker euro at December 31, 2024, would have led to a € 10 million increase in net income. Shareholders’ equity would have increased by € 355 million. The impacts of fluctuations of the euro against the British pound, the Japanese yen, and the Korean won on net income and shareholders’ equity are also included in accordance with IFRS requirements.

However, many other financial and operational variables that could potentially reduce the effect of currency fluctuations are excluded from the analysis. For instance:

  • Interest rates, commodity prices, and all other exchange rates are assumed constant.
  • Exchange rates are assumed at a year-end value instead of the more relevant sales-weighted average figure, which the company utilizes internally to better reflect both the seasonality of its business and intra-year currency fluctuations.
  • The underlying forecast cash flow exposure (which the hedge instrument mainly relates to) is not required to be revalued in this analysis.
  • Operational aspects, such as potential discounts for key accounts, which have high transparency regarding the impacts of currency on our sourcing activities (due to their own private label sourcing efforts), are also excluded from this analysis.
  • The credit risk is not considered as part of this analysis.

The company also largely hedges balance sheet risks. Due to its strong global position, adidas is able to partly minimize the currency risk by utilizing natural hedges. The company’s gross US dollar cash flow exposure calculated for 2024 was around € 5.0 billion at year-end 2024, which was hedged using forward exchange contracts, currency options, currency swaps, or combinations of different instruments.

Credit risks

A credit risk arises if a customer or other counterparty to a financial instrument fails to meet its contractual obligations. adidas is exposed to credit risks from its operating activities and from certain financing activities. Credit risks arise principally from accounts receivable and, to a lesser extent, from other third-party contractual financial obligations such as other financial assets, short-term bank deposits, and derivative financial instruments. Without taking into account any collateral or other credit enhancements, the carrying amount of financial assets and accounts receivable represents the maximum exposure to credit risk.

At the end of 2024, there was no relevant concentration of credit risk by type of customer or geography. The company’s credit risk exposure is mainly influenced by individual customer characteristics. Under the company’s credit policy, new customers are analyzed for creditworthiness before standard payment and delivery terms and conditions are offered. Tolerance limits for accounts receivable are also established for each customer. Both creditworthiness and accounts receivable limits are monitored on an ongoing basis. Customers that fail to meet the company’s minimum creditworthiness are, in general, allowed to purchase products only on a prepayment basis.

Other activities to mitigate credit risks include retention of title clauses as well as, on a selective basis, credit insurance, the sale of accounts receivable without recourse, and bank guarantees. Further quantitative information on the extent to which credit enhancements mitigate the credit risk of accounts receivable is included in these Notes. SEE NOTE 05

At the end of 2024, no customer accounted for more than 10% of accounts receivable.

The Treasury department arranges currency, commodity, interest rate, and equity hedges, and invests cash with major banks of a high credit standing throughout the world. adidas subsidiaries are authorized to work with banks rated BBB+ or higher. Only in exceptional cases are subsidiaries authorized to work with banks rated lower than BBB+. To limit risk in these cases, restrictions are clearly stipulated, such as maximum cash deposit levels. In addition, the credit default swap premiums of the company’s partner banks are monitored on a monthly basis. In the event that the defined threshold is exceeded, credit balances are shifted to banks compliant with the limit.

adidas furthermore believes that the risk concentration is limited due to the broad distribution of the investment business of the company with a high number of globally operating banks. At December 31, 2024, no bank accounted for more than 10% of the investments of adidas. Including subsidiaries’ short-term deposits in local banks, the average concentration was 1%. This leads to a maximum exposure of € 120 million in the event of default of any single bank. The investment exposure was further diversified by investing into AAA-rated money market funds.

In addition, in 2024, adidas held derivatives of foreign exchange with a positive fair market value in the amount of € 252 million. The maximum exposure to any single bank resulting from these assets amounted to € 57 million and the average concentration was 9%.

In accordance with IFRS 7, the following table includes further information about set-off possibilities of financial assets and liabilities. The majority of agreements between financial institutions and adidas include a mutual right to set off. However, these agreements do not meet the criteria for offsetting in the statement of financial position, because the right to set off is enforceable only in the event of counterparty defaults. Below table shows the financial instruments which qualify for set-off in the statement of financial position as well as the gross amounts of recognized financial assets and liabilities as they do not meet the criteria for offsetting in the financial statement even there is a mutual right to set off between the counterparties in place.

The carrying amounts of recognized financial instruments, which are subject to the agreements mentioned here, are also presented in the following table:

Set-off possibilities of financial assets and liabilities € in millions

 

 

2024

 

2023

Assets

 

Derivatives

 

Other investments

 

 

Gross amounts of recognized financial assets

 

258

 

188

 

96

Financial instruments which qualify for set-off in the statement of financial position

 

(5)

 

 

Net amounts of financial assets presented in the statement of financial position

 

252

 

188

 

96

Set-off possible due to master agreements

 

(75)

 

 

(83)

Total net amount of financial assets

 

178

 

188

 

13

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Gross amounts of recognized financial liabilities

 

(79)

 

 

(126)

Financial instruments which qualify for set-off in the statement of financial position

 

1

 

 

Net amounts of financial liabilities presented in the statement of financial position

 

(78)

 

 

(126)

Set-off possible due to master agreements

 

75

 

 

83

Total net amount of financial liabilities

 

(4)

 

 

(43)

Interest rate risks

Changes in global market interest rates affect future interest payments for variable-interest liabilities. As adidas does not have material variable-interest liabilities, even a significant increase in interest rates should have only slight adverse effects on the company’s profitability, liquidity, and financial position.

To reduce interest rate risks and maintain financial flexibility, a core tenet of the company’s financial strategy is to continue to use surplus cash flow from operations to reduce short-term gross borrowings. Beyond that, adidas may consider adequate hedging strategies through interest rate derivatives in order to mitigate interest rate risks.

Share price risks

Share price risks arise due to the Long-Term Incentive Plan (LTIP), which is a share-based remuneration scheme with cash settlement. In order to mitigate share price risks, it is company strategy to hedge against share price fluctuations. Swaps are used to hedge the Long-Term Incentive Plan and are classified as cash flow hedges.

In line with IFRS 7 requirements, adidas has calculated the impact on net income based on changes in the company’s share price. A 10% increase in the adidas AG share price versus the closing share price at December 31, 2024, would have led to a € 12 million increase in net income and a € 6 million increase in shareholders’ equity, whereas a 10% decrease in the adidas AG share price versus closing share price at December 31, 2024, would have led to a € 12 million decrease in net income and would have decreased shareholders’ equity by € 6 million.

Financing and liquidity risks

Liquidity risks arise from not having the necessary resources available to meet maturing liabilities with regard to timing, volume, and currency structure. In addition, the company faces the risk of having to accept unfavorable financing terms due to liquidity restraints. The Treasury department uses an efficient cash management system in order to make best use of the operating cash flow. A twelve-month rolling cash flow forecast on a monthly basis is established to manage liquidity risk. In line with the Financial Policy, adidas aims to maintain a target leverage ratio and a target twelve months liquidity coverage. Committed and uncommitted credit lines ensure further financial flexibility. Overall, adidas’ investment grade credit ratings ensure an efficient access to capital markets.

At December 31, 2024, cash and cash equivalents together with marketable securities amounted to € 2.455 billion (2023: € 1.465 billion). Moreover, the company maintains € 3.656 billion (2023:€ 3.648 billion) in bilateral credit lines, which are designed to ensure sufficient liquidity at all times. Thereof, € 1.864 billion has been firmly committed since December 2023 as part of a syndicated credit facility with our core banks.

Future cash outflows arising from financial liabilities that are recognized in the consolidated statement of financial position are presented in the table.

This includes payments to settle obligations from borrowings as well as cash outflows from cash-settled derivatives with negative market values. Financial liabilities that may be settled in advance without penalty are included on the basis of the earliest date of potential repayment. Cash flows for variable-interest liabilities are determined with reference to the conditions at the balance sheet date.

Future cash outflows € in millions

 

 

Up to 1 year

 

Up to 2 years

 

Up to 3 years

 

Up to 4 years

 

Up to 5 years

 

More than 5 years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

70

 

19

 

7

 

 

 

 

96

Eurobond1

 

543

 

428

 

19

 

519

 

519

 

518

 

2,546

Accounts payable

 

3,096

 

 

 

 

 

 

3,096

Other financial liabilities

 

114

 

 

 

 

 

 

114

Accrued liabilities2

 

1,019

 

 

 

 

 

 

1,019

Derivative financial liabilities

 

2,711

 

163

 

 

 

 

 

2,874

Total

 

7,553

 

610

 

26

 

519

 

519

 

518

 

9,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

48

 

19

 

19

 

7

 

 

 

93

Eurobond1

 

543

 

543

 

428

 

19

 

519

 

1,037

 

3,089

Accounts payable

 

2,276

 

 

 

 

 

 

2,276

Other financial liabilities

 

163

 

 

 

 

 

 

163

Accrued liabilities2

 

842

 

 

 

 

 

 

842

Derivative financial liabilities

 

3,915

 

321

 

 

 

 

 

4,236

Total

 

7,787

 

883

 

447

 

26

 

519

 

1,037

 

10,699

1

Including interest payments.

2

Accrued interest excluded.

adidas ended the year 2024 with an adjusted net borrowings of € 3.622 billion (2023: € 4.518 billion). Further information in the methodology for calculating adjusted net borrowings is provided in these Notes.  SEE NOTE 25

Financial instruments for the hedging of foreign exchange and share price risk

As at December 31, 2024, adidas held the following instruments to hedge exposure to changes in foreign currency and share price:

Average hedge rates

 

 

Maturity

As at December 31, 2024

 

short-term

 

long-term

 

 

 

 

 

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

1,547

 

321

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.104

 

1.113

Average EUR/GBP forward rate

 

0.863

 

0.850

Average EUR/JPY forward rate

 

156.492

 

154.522

Average EUR/KRW forward rate

 

1,459.582

 

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.081

 

1.050

Average EUR/GBP forward rate

 

 

Average EUR/JPY forward rate

 

165.994

 

Average EUR/KRW forward rate

 

 

 

 

 

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

70

 

79

Total return swap

 

 

 

 

Average hedge rate

 

222.475

 

165.225

Average hedge rates

 

 

Maturity

As at December 31, 2023

 

short-term

 

long-term

 

 

 

 

 

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

948

 

266

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.096

 

1.100

Average EUR/GBP forward rate

 

0.881

 

0.876

Average EUR/JPY forward rate

 

141.099

 

149.574

Average EUR/KRW forward rate

 

1,381.800

 

1,412.180

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.103

 

1.100

Average EUR/GBP forward rate

 

 

Average EUR/JPY forward rate

 

146.908

 

Average EUR/KRW forward rate

 

 

 

 

 

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

12

 

90

Total return swap

 

 

 

 

Average hedge rate

 

277.298

 

199.049

The amounts at the reporting date relating to items designated as hedged items were as follows:

Designated hedged items as at December 31, 2024 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

 

 

 

 

 

 

 

 

 

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

(31)

 

(31)

 

(3)

 

Inventory purchases

 

(152)

 

180

 

9

 

Net foreign investment risk

 

 

(265)

 

 

 

 

 

 

 

 

 

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

(24)

 

19

 

 

Designated hedged items as at December 31, 2023 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

 

 

 

 

 

 

 

 

 

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

(145)

 

40

 

(19)

 

Inventory purchases

 

(34)

 

(66)

 

19

 

Net foreign investment risk

 

 

(265)

 

 

 

 

 

 

 

 

 

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

(46)

 

(0)

 

 

The majority of the hedging reserves of € 265 million for net foreign investment risk contains hedges of € 181 million related to the Chinese renminbi and € 76 million to the Russian ruble for which by the end of 2024 no outstanding hedging instruments were in place anymore.

The amounts relating to items designated as hedging instruments and hedged ineffectiveness were as follows:

Designated hedge instruments € in millions

 

 

2024

 

 

 

 

 

 

 

 

 

During the period 2024

 

 

Nominal amount

 

Carrying amount of hedging reserve

 

Line item in statement of financial position where the hedging instrument is included

 

Changes in the value of the hedging instrument recognized in hedging reserve

 

Changes in the value of the hedging instrument recognized in cost of hedging reserve

 

Hedge ineffectiveness recognized in profit or loss

 

Line item in income statement which includes hedge ineffectiveness

 

Amount from hedging reserve transferred to inventory

 

Amount from cost of hedging reserve transferred to inventory

 

Amount reclass­ified from hedging reserve to profit or loss

 

Amount reclass­ified from cost of hedging reserve to profit or loss

 

Line item in income statement affected by the reclass­ification

Foreign exchange contracts – sales

 

3,211

 

(31)

 

Other financial assets/liabilities

 

31

 

(49)

 

 

Cost of sales

 

 

 

(4)

 

23

 

Cost of sales

Foreign exchange contracts – inventory purchases

 

3,883

 

180

 

Other financial assets/liabilities

 

152

 

(21)

 

 

Cost of sales

 

(36)

 

65

 

1

 

(1)

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

 

 

Other financial assets/liabilities

 

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

149

 

19

 

Other financial assets/long-term financial assets

 

24

 

 

 

Financial result

 

 

 

(5)

 

 

Other operating expenses

Designated hedge instruments € in millions

 

 

2023

 

 

 

 

 

 

 

 

 

During the period 2023

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Assets

 

Lia­bilities

 

Line item in state­ment of financial position where the hedging instru
ment is included

 

Changes in the value of the hedging instru­ment reco­gnized in hedging reserve

 

Changes in the value of the hedging instru­ment reco­gnized in cost of hedging reserve

 

Hedge in­effective­ness reco­gnized in profit or loss

 

Line item in income state­ment which includes hedge in­effective­ness

 

Amount from hedging reserve trans­ferred to inven­tory

 

Amount from cost of hedging reserve trans­ferred to inven­tory

 

Amount reclass­ified from hedging reserve to profit or loss

 

Amount reclass­ified from cost of hedging reserve to profit or loss

 

Line item in income state­ment affected by the reclass­ification

Foreign exchange contracts – sales

 

2,798

 

60

 

(19)

 

Other financial assets/liabilities

 

145

 

(140)

 

 

Net Sales

 

 

 

20

 

63

 

Net Sales

Foreign exchange contracts – inventory purchases

 

3,040

 

2

 

(69)

 

Other financial assets/liabilities

 

34

 

(49)

 

 

Cost of sales

 

(76)

 

75

 

 

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

 

 

 

Other financial assets/liabilities

 

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

102

 

(11)

 

 

Other financial assets/liabilities

 

46

 

 

 

Financial result

 

 

 

(23)

 

 

Other operating expenses

Some of the initial planned exposure for purchases and sales in foreign currencies ceased to exist, which led to certain overhedge positions. In accordance with IFRS 9, hedge accounting was immediately discontinued for hedging instruments that were no longer covered by a purchase or sales transaction, and, at the time the over-hedged status was determined, the fair value was transferred from the hedging reserve to the income statement. In 2024, a loss of € 1 million was reclassified into the cost of sales.

In addition, hedging instruments not designated as hedge accounting in accordance with IFRS 9 were canceled to minimize the economic risk.

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting:

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2024

 

(287)

 

(7)

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

(94)

 

41

Foreign currency risk – inventory purchases

 

220

 

38

Foreign currency risk – net foreign investment

 

 

Amount no longer recognized in OCI:

 

 

 

 

Foreign currency risk

 

48

 

(79)

Contracts during the year

 

 

13

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

 

Tax on movements of reserves during the year

 

33

 

1

Equity hedges

 

 

 

 

Changes in fair value:

 

24

 

Amount reclassified to profit or loss

 

(5)

 

Balance at December 31, 2024

 

(61)

 

7

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2023

 

(150)

 

(64)

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

(54)

 

103

Foreign currency risk – inventory purchases

 

(165)

 

78

Foreign currency risk – net foreign investment

 

 

Amount no longer recognized in OCI:

 

 

 

 

Foreign currency risk

 

56

 

(138)

Contracts during the year

 

1

 

14

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

 

Tax on movements on reserves during the year

 

70

 

3

Equity hedges

 

 

 

 

Changes in fair value:

 

46

 

Amount reclassified to profit or loss

 

(23)

 

Balance at December 31, 2023

 

(217)

 

(4)

In order to determine the fair values of derivatives that are not publicly traded, adidas uses generally accepted quantitative financial models based on market conditions prevailing at the balance sheet date.