Annual Report 2024

de

Topics Filter

Results

The image shows a group of people, mostly children, appearing to be either participating in or observing some form of activity. In the center, there's an adult female figure - possibly their coach - who seems to be giving instructions or motivating the group, as indicated by his gesture and raised hands.

26 » Share-Based Payment

Equity-settled share-based payment transactions with employees

In 2016, adidas announced the introduction of an open-ended employee stock purchase plan (the ‘plan’). The plan is operated on a quarterly basis, with each calendar quarter referred to as an ‘investment quarter.’

The plan enables employees to purchase adidas AG shares with a 15% discount (‘investment shares’) and to benefit from free matching shares. Currently, eligible employees of adidas AG and 17 other subsidiaries can participate in the plan. Up to two weeks before the start of an investment quarter, each eligible employee can enroll for the plan. The company accepts enrollment requests on the first day of the relevant investment quarter. This is the grant date for the investment and matching shares. The fair value at the vesting date is equivalent to the fair value of the granted equity instruments at this date. The employees invest an amount up to 10% of their gross base salary per quarter in the plan. A few days after the end of the investment quarter, the shares are purchased on the market at fair market value and transferred to the employees. Thereby the amount invested during the quarter plus the top-up from adidas is used. These shares can be sold at any time by the employee. If the shares are held for a period of one year after the last day of an investment quarter, employees will receive, as a one-off, free matching shares (one matching share for every six adidas AG shares acquired). This plan currently constitutes an equity-settled share-based payment for both elements. For the component of the matching shares relating to the specific period of service an appropriate discount is taken into account. The effects are presented in the following table:

Equity-settled share-based payment transactions with employees

 

 

As at Dec. 31, 2023

 

As at December 31, 2024

 

 

25th investment quarter

 

25th investment quarter

 

26th investment quarter

 

27th investment quarter

 

28th investment quarter

 

29th investment quarter

Grant date

 

Oct. 2, 2023

 

Oct. 2, 2023

 

Jan. 2, 2024

 

Apr. 2, 2024

 

Jul. 1, 2024

 

Oct. 1, 2024

Share price at grant date (in €)

 

164.60

 

164.60

 

182.22

 

202.40

 

219.50

 

232.80

Share price at December 31 (in €)

 

184.16

 

 

 

 

 

 

 

 

 

236.80

Number of granted investment shares based on the share price as at December 31

 

33,696

 

 

 

 

 

 

 

 

 

25,507

Number of actually purchased investment shares

 

 

35,776

 

29,071

 

27,680

 

27,352

 

Outstanding granted matching shares based on the share price as at December 31 or actually purchased investment shares

 

5,616

 

 

4,845

 

4,613

 

4,559

 

4,251

Average remaining vesting period in months as at December 31 (in months)

 

12

 

 

3

 

6

 

9

 

12

The number of forfeited matching shares during the period amounted to 1,375 (2023: 4,646).

As at December 31, 2024, the total expenses recognized relating to investment shares amounted to € 3.5 million (2023: € 3.4 million).

Expenses recognized relating to vesting of matching shares amounted to € 3.1 million in 2024 (2023: € 3.3 million).

As at December 31, 2024, a total amount of € 6 million (2023: € 5 million) was invested by the participants in the stock purchase plan and was not yet transferred into shares by the end of December. Therefore, this amount has been included in ‘Other current financial liabilities.’  SEE NOTE 17

Further information about the purchase of shares for the employee stock purchase plan is provided in these Notes.  SEE NOTE 25

Equity-settled share-based payment transactions with third parties

In 2023, adidas entered into a promotion and advertising contract that includes a share-based payment transaction with third parties. The contract has a term of up to five years. The agreement grants a transfer of shares, which correspond up to a value of US $ 26 million. In 2023 and 2024, no transfer of shares took place.

The expenses for shares are recognized over the vesting period of five years. The expense amounts to € 7 million in 2024 (2023: € 7 million). In 2024, this amounts to a provision of € 14 million (2023: € 7 million).

Equity-settled share-based payment for Executive Board members

The ‘Long-Term Incentive Plan’ (‘LTIP’) pursues the goal of aligning the long-term performance-based variable remuneration of the Executive Board with the performance of the company and thus with the interests of the shareholders.

Until 2023 it consists of annual tranches, each with a term of five years. Each of the annual tranches consists of a performance year and a subsequent four-year holding period. For this LTIP, the Supervisory Board has set financial and ESG-related performance criteria for each of the performance years.

As part of the compensation system applicable from 2024, the Supervisory Board has introduced a revised Long Term Incentive Plan (LTIP) for the long-term performance-related variable compensation. This LTIP consists of annual tranches with a term of four years each. The performance period is three years. The LTIP Bonus granted has to be fully invested into the acquisition of adidas AG shares after deducting applicable taxes and social security contributions. The shares acquired are subject to a one-year lock-up period. The LTIP payout amount is considered earned only after expiry of the lock-up period and only then can the Executive Board members dispose of the shares. The performance criteria determined in the LTIP 2024 comprise operating profit, relative shareholder return compared to the DAX, and two ESG targets.

Share-based payment arrangements, particularly those linked to the Total Shareholder Return (TSR) metric, are recognized with a fair value. This model ensures that awards under the LTIP made to employees are valued accurately at the grant date and expensed over the period they vest.

To assess the fair value of share plans tied to the TSR, the company used a Monte Carlo Simulation model. The TSR metric considers both share price appreciation and dividends paid, providing a detailed measure of the returns delivered to adidas shareholders relative to the DAX.

Key parameters in the Monte Carlo Simulation are:

  • The expected volatility of the adidas AG share. Historical share price data is analyzed to estimate the fluctuation of the share price over the vesting period.
  • The correlation between the adidas AG share price movements and that of the DAX to estimate how adidas’ TSR will rank against the DAX.
  • The risk-free interest rate, which is usually determined by yields on government bonds with a term that aligns with the vesting period of the LTIP.
  • The anticipated dividends that shareholders may receive during the vesting period are factored into the simulation, which influences the total returns calculated in the TSR metric.
  • The duration over which the TSR is measured.

A substantial number of simulation scenarios for TSR are generated to capture a wider range of potential outcomes for future share price movements. The expected value derived from the Monte Carlo model is a combination of TSR simulations and expectations on the other non-market KPIs which are regularly updated in their entirety.

Assumptions for valuation at grant

 

 

adidas

 

DAX

Expected term

 

3 years

 

3 years

Share price/DAX price index

 

179.72

 

15,778.70

Expected volatility

 

36.6%

 

17.5%

Risk free rate

 

2.4%

 

2.4%

Expected value of adidas LTIP as at December 31, 2024 amounts to 116.7%.

The annual LTIP tranche (‘Grant Amount’) is paid to the Executive Board members after the end of the performance period and after approval of the consolidated financial statements and is to be fully invested by the Executive Board members in the acquisition of adidas AG shares. Only after the end of each holding period can the Executive Board members dispose of the shares.

As of December 31, 2024, the total number of adidas AG shares acquired since 2021 as part of the variable performance-based compensation and subject to a holding period amounts to 55,208 no-par-value shares (2023: 38,327 no-par-value shares acquired since 2020). The number of adidas AG shares acquired by the members of the Executive Board is shown below:

LTIP Bonus: Acquisition of shares in the context of the long-term variable compensation in €

LTIP tranche

 

2023

 

2022

 

2021

Grant amount

 

7,599,000

 

 

14,182,500

Payout amount

 

3,961,806

 

 

7,449,357

Purchase price

 

202.40

 

 

210.10

Number of purchased shares

 

19,573

 

 

35,455

End of lock-up period

 

Dec. 31, 2027

 

 

Dec. 31, 2025

Cash-settled share-based payment transactions with employees

In 2017, adidas implemented a Long-Term Incentive Plan (LTIP), which is a share-based remuneration scheme with cash settlement. ‘RSUs’ (‘Restricted Stock Units’) are granted on the condition that the beneficiary is employed for three or four years by adidas AG or one of its subsidiaries in a position where they are not under notice during that period. This minimum period of employment pertains to the calendar year in which the RSUs are granted and the three subsequent calendar years. As an exception in 2023, RSUs were granted with a minimum term of employment of one and two years, and in 2024 RSUs were granted with a minimum term of employment of two years.

The total value of the cash remuneration payable to senior management is recalculated on each reporting date and on the settlement date, based on the fair value of the RSUs, and recognized through an appropriate increase in the provision as personnel expenses that are spread over the period of service of the beneficiary. Furthermore, social security contributions are considered in the calculation of the fair value, if appropriate for the respective country regulations and the seniority of the participants. All changes to the subsequent measurement of this provision are reported under personnel expenses.

Once a year, one tranche with a three-year term and another with a four-year term are issued. The number of RSUs granted depends on the seniority of the beneficiaries. In addition, for the four-year plan, the number of RSUs also depends on the achievement of a financial and ESG-related target. In addition, in 2023, the option to issue two additional tranches with a two-year and a one-year maturity was exercised, and in 2024, the option to issue additional tranche with a two-year maturity was exercised.

The value of one RSU is the average price of the adidas AG share as quoted for the first 20 stock exchange trading days in January of the respective financial year. The effects are presented in the following table:

Cash-settled share-based payment transactions with employees

 

 

As at December 31, 2024

Plan year

 

2021

 

2022

 

2023

 

2024

Tranche

 

4-year tranche

 

3-year tranche

 

4-year tranche

 

3-year tranche

 

4-year tranche

 

3-year tranche

 

2-year tranche

 

4-year tranche

 

3-year tranche

 

2-year tranche

Share price as at December 31 (in €)

 

236.80

 

 

235.51

 

236.80

 

233.86

 

235.51

 

236.80

 

231.95

 

233.86

 

235.51

Number of granted RSUs based on the share price as at December 31 (in €)

 

147,298

 

 

63,456

 

182,481

 

238,711

 

100,857

 

10,992

 

290,382

 

293,906

 

1,398

Average risk-free interest rate based on the share price as at December 31

 

2.75%

 

 

2.62%

 

2.75%

 

2.50%

 

2.62%

 

2.75%

 

2.37%

 

2.50%

 

2.62%

Average remaining vesting period as at December 31 (in months)

 

 

 

12

 

 

24

 

12

 

 

36

 

24

 

12

Cash-settled share-based payment transactions with employees

 

 

As at December 31, 2023

Plan year

 

2020

 

2021

 

2022

 

2023

Tranche

 

4-year tranche

 

3-year tranche

 

4-year tranche

 

3-year tranche

 

4-year tranche

 

3-year tranche

 

2-year tranche

 

4-year tranche

 

3-year tranche

 

2-year tranche

 

1-year tranche

Share price as at December 31 (in €)

 

184.16

 

 

183.47

 

184.16

 

182.22

 

183.47

 

184.16

 

180.61

 

182.22

 

183.47

 

184.16

Number of granted RSUs based on the share price as at December 31 (in €)

 

20,405

 

 

182,438

 

26,257

 

77,407

 

206,748

 

2,130

 

304,563

 

111,577

 

11,972

 

9,010

Average risk-free interest rate based on the share price as at December 31

 

3.61%

 

 

3.60%

 

3.61%

 

3.47%

 

3.60%

 

3.61%

 

3.24%

 

3.47%

 

3.60%

 

3.61%

Average remaining vesting period as at December 31 (in months)

 

 

 

12

 

 

24

 

12

 

 

36

 

24

 

12

 

The fair value is based on the closing price of the adidas AG share on December 31, 2024, adjusted for future dividend payments.

In 2024, this resulted in an expense of € 80 million (2023: € 59 million). The corresponding provision amounted to € 163 million (2023: € 80 million).