30 » Financial Instruments

Additional disclosures on financial instruments

Carrying amounts of financial instruments and their fair values including hierarchy according to IFRS 13 € in millions

 

 

Category

 

December 31, 2019

 

December 31, 2018

 

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

1

Net gains in the amount of € 2 million and gains in the amount of € 0 million due to currency translation differences were recognized in equity in 2019.

2

Net gains in the amount of € 2 million and losses in the amount of € 1 million due to currency translation differences were recognized in equity in 2018.

3

Lease liabilities are measured in accordance with IFRS 16 and finance lease obligations are measured in accordance with IAS 17.

 

Level 1 is based on quoted prices in active markets for identical assets or liabilities.

Level 2 is based on inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 is based on inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Amortized cost

 

1,636

 

 

 

 

 

 

2,180

 

 

 

 

 

Cash equivalents

 

Fair value through profit or loss

 

584

 

584

 

 

584

 

 

449

 

449

 

 

449

 

Short-term financial assets

 

Fair value through profit or loss

 

292

 

292

 

 

292

 

 

6

 

6

 

 

6

 

Accounts receivable

 

Amortized cost

 

2,625

 

 

 

 

 

 

2,418

 

 

 

 

 

Other current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

Hedge accounting

 

141

 

141

 

 

141

 

 

172

 

172

 

 

172

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

25

 

25

 

 

25

 

 

46

 

46

 

 

46

 

Promissory notes

 

Fair value through profit or loss

 

33

 

33

 

 

 

33

 

26

 

26

 

 

 

26

Earn-out components

 

Fair value through profit or loss

 

9

 

9

 

 

 

9

 

 

 

 

 

Other financial assets

 

Amortized cost

 

336

 

 

 

 

 

 

297

 

 

 

 

 

Long-term financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity investments

 

Fair value through profit or loss

 

87

 

87

 

 

 

87

 

86

 

86

 

 

 

86

Other equity investments

 

Fair value through other comprehensive income

 

79

 

79

 

 

 

79

 

58

 

58

 

 

 

58

Other investments

 

Fair value through profit or loss

 

35

 

37

 

 

371

 

 

25

 

27

 

 

272

 

Other investments

 

Amortized cost

 

167

 

 

 

 

 

 

104

 

 

 

 

 

Loans

 

Amortized cost

 

1

 

 

 

 

 

 

1

 

 

 

 

 

Other non-current financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

Hedge accounting

 

62

 

62

 

 

62

 

 

11

 

11

 

 

11

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

95

 

95

 

 

95

 

 

28

 

28

 

 

28

 

Promissory notes

 

Fair value through profit or loss

 

149

 

149

 

 

 

149

 

122

 

122

 

 

 

122

Earn-out components

 

Fair value through profit or loss

 

36

 

36

 

 

 

36

 

21

 

21

 

 

 

21

Other financial assets

 

Amortized cost

 

110

 

 

 

 

 

 

74

 

 

 

 

 

Financial assets per level

 

 

 

 

 

 

 

 

1,236

 

392

 

 

 

 

 

 

740

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

43

 

 

 

 

 

 

66

 

 

 

 

 

Accounts payable

 

Amortized cost

 

2,703

 

 

 

 

 

 

2,300

 

 

 

 

 

Current accrued liabilities

 

Amortized cost

 

1,017

 

 

 

 

 

 

922

 

 

 

 

 

Current accrued liabilities for customer discounts

 

Amortized cost

 

740

 

 

 

 

 

 

619

 

 

 

 

 

Other current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

Hedge accounting

 

138

 

138

 

 

138

 

 

65

 

65

 

 

65

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

31

 

31

 

 

31

 

 

29

 

29

 

 

29

 

Earn-out components

 

Fair value through profit or loss

 

 

 

 

 

 

 

15

 

15

 

 

 

15

Other financial liabilities

 

Amortized cost

 

66

 

 

 

 

 

 

68

 

 

 

 

 

Lease liabilities/finance lease obligations3

 

n.a.

 

733

 

 

 

 

 

 

10

 

 

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

Amortized cost

 

122

 

 

 

 

 

 

141

 

 

 

 

 

Eurobond

 

Amortized cost

 

986

 

1,044

 

1,044

 

 

 

984

 

1,030

 

1,030

 

 

Convertible bond

 

Amortized cost

 

487

 

615

 

615

 

 

 

484

 

520

 

520

 

 

Non-current accrued liabilities

 

Amortized cost

 

0

 

 

 

 

 

 

1

 

 

 

 

 

Other non-current financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used in hedge accounting

 

Hedge accounting

 

7

 

7

 

 

7

 

 

2

 

2

 

 

2

 

Derivatives not used in hedge accounting

 

Fair value through profit or loss

 

86

 

86

 

 

86

 

 

20

 

20

 

 

20

 

Other financial liabilities

 

Amortized cost

 

0

 

 

 

 

 

 

0

 

 

 

 

 

Lease liabilities/finance lease obligations3

 

n.a.

 

2,399

 

 

 

 

 

 

81

 

 

 

 

 

Financial liabilities per level

 

 

 

 

 

 

 

1,659

 

262

 

 

 

 

 

 

1,550

 

116

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereof: aggregated by category according to IFRS 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss (FVTPL)

 

 

 

1,345

 

 

 

 

 

 

 

 

 

809

 

 

 

 

 

 

 

 

Thereof: designated as such upon initial recognition (Fair Value Option – FVO)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereof: held for trading (FAHfT)

 

 

 

84

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (FVOCI)

 

 

 

79

 

 

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

Thereof: debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereof: equity investments (without recycling to profit and loss)

 

 

 

79

 

 

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

Financial assets at amortized cost (AC)

 

 

 

4,873

 

 

 

 

 

 

 

 

 

5,074

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss (FVTPL)

 

 

 

117

 

 

 

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

Thereof: held for trading (FLHfT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost (AC)

 

 

 

6,165

 

 

 

 

 

 

 

 

 

5,585

 

 

 

 

 

 

 

 

Reconciliation of fair value hierarchy Level 3 in 2019 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

Fair value Jan. 1, 2019

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Currency translation

 

Fair value Dec. 31, 2019

Investments in other equity instruments held for trading (FAHfT)

 

83

 

 

 

 

 

1

 

 

 

84

Investments in other equity instruments (FVTPL)

 

2

 

 

 

 

 

 

 

 

2

Investments in other equity instruments (FVOCI)

 

58

 

8

 

 

 

 

15

 

(3)

 

 

78

Promissory notes (FVTPL)

 

147

 

22

 

(5)

 

1

 

 

14

 

 

3

 

182

Earn-out components – assets (FVTPL)

 

21

 

 

(45)

 

45

 

 

24

 

 

0

 

45

Earn-out components – liabilities (FVTPL)

 

15

 

 

(15)

 

 

 

 

 

 

Reconciliation of fair value hierarchy Level 3 in 2018 € in millions

 

 

 

 

 

 

 

 

Realized

 

Unrealized

 

 

 

 

 

 

Fair value Jan. 1, 2018

 

Additions

 

Disposals

 

Gains

 

Losses

 

Gains

 

Losses

 

Currency translation

 

Fair value Dec. 31, 2018

Investments in other equity instruments held for trading (FAHfT)

 

82

 

 

 

 

 

1

 

 

 

83

Investments in other equity instruments (FVTPL)

 

8

 

 

(6)

 

 

 

 

 

 

2

Investments in other equity instruments (FVOCI)

 

64

 

3

 

 

 

 

 

8

 

 

58

Promissory notes (FVTPL)

 

149

 

 

(9)

 

 

 

1

 

 

5

 

147

Earn-out components – assets (FVTPL)

 

19

 

 

 

 

 

1

 

 

 

21

Earn-out components – liabilities (FVTPL)

 

25

 

 

(25)

 

 

 

 

15

 

 

15

Due to the short-term maturities of cash and cash equivalents, short-term financial assets, accounts receivable and payable as well as other current financial receivables and payables, their respective fair values equal their carrying amount.

The fair values of non-current financial assets and liabilities are estimated by discounting expected future cash flows using current interest rates for debt of similar terms and remaining maturities and adjusted by a company-specific credit risk premium.

Fair values of long-term financial assets are based on quoted market prices in an active market or are calculated as present values of expected future cash flows.

adidas designated certain investments as equity securities as at fair value through other comprehensive income (equity), because the company intends to hold those investments for the long term in order to gain insights into innovative production technologies and trends. The designation of certain equity instruments as at fair value through other comprehensive income (equity) is based on a strategic Management decision.

In accordance with IFRS 13, the following tables show the valuation methods used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs used.

During the course of 2019, significant unobservable inputs did not significantly change and there were no reclassifications between levels.

Financial instruments Level 1 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Convertible bond

 

The fair value is based on the market price of the convertible bond as at December 31, 2019.

 

Not applicable

 

Amortized cost

Eurobond

 

The fair value is based on the market price of the Eurobond as at December 31, 2019.

 

Not applicable

 

Amortized cost

Financial instruments Level 2 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Category

Cash equivalents and short-term financial assets (money market funds)

 

The discounted cash flow method is applied, which considers the present value of expected payments, discounted using a risk-adjusted discount rate. Due to their short-term maturities, it is assumed that their respective fair value is equal to the notional amount.

 

Not applicable

 

Fair value through profit or loss

Long-term financial assets (investment securities)

 

The fair value is based on the market price of the assets as at December 31, 2019.

 

Not applicable

 

Fair value through profit or loss

Forward exchange contracts

 

In 2019, adidas applied the par method (forward NPV) for all currency pairs to calculate the fair value, implying actively traded forward curves.

 

Not applicable

 

Hedge accounting/fair value through profit or loss

Currency options

 

adidas applies the Garman-Kohlhagen model, which is an extended version of the Black-Scholes model.

 

Not applicable

 

Hedge accounting/fair value through profit or loss

Share option (cash settled)

 

adidas applies the Black-Scholes model.

 

Not applicable

 

Hedge accounting/fair value through profit or loss

Total return swap (for own shares)

 

The fair value is based on the market price of the adidas AG share as at December 31, 2019, minus accrued interest.

 

Not applicable

 

Hedge accounting

Financial instruments Level 3 measured at fair value

Type

 

Valuation method

 

Significant unobservable inputs

 

Inter-relationship between significant unobservable inputs and fair value measurement

 

Category

Investment in FC Bayern München AG

 

This equity security does not have a quoted market price in an active market. Existing contractual arrangements (based on the externally observable dividend policy of FC Bayern München AG) are used in order to calculate the fair value as at December 31, 2019. These dividends are recognized in other financial income.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Earn-out components (assets)

 

The valuation follows an option price model based on the Monte Carlo method to simulate future EBITDA values. The derived earn-out payments are discounted using a risk-adjusted discount rate. The fair value adjustment is recognized in discontinued operations.

 

Risk-adjusted maturity-specific discount rate (1.7% – 2.0%), EBITDA values, confidence level

 

The estimated fair value would increase (decrease) if EBITDA values were higher (lower) or the risk-adjusted discount rate was lower (higher).

 

Fair value through profit or loss

Promissory notes

 

The discounted cash flow method is applied, which considers the present value of expected payments discounted using a risk-adjusted discount rate. Fair value adjustments regarding TaylorMade and CCM promissory notes are recognized in discontinued operations. Fair value adjustments regarding the Mitchell & Ness promissory note are recognized in financial result.

 

Risk-adjusted maturity-specific discount rate (2.3% – 3.1%)

 

The estimated fair value would increase (decrease) if the risk-adjusted discount rate was lower (higher).

 

Fair value through profit or loss

Investments in other equity instruments (fair value through profit or loss)

 

The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other financial result.

 

See column ‘Valuation method’

 

 

 

Fair value through profit or loss

Investments in other equity instruments (fair value through other comprehensive income)

 

The option to measure equity instruments at fair value through other comprehensive income upon implementation of IFRS 9 has been exercised. The significant inputs (financing rounds) used to measure fair value include one or more events where objective evidence of any changes was identified, considering expectations regarding future business development. The fair value adjustment is recognized in other reserves.

 

See column ‘Valuation method’

 

 

 

Fair value through other comprehensive income

Earn-out components (liabilities)

 

The discounted cash flow method is applied, which considers the present value of expected payments, discounted using a risk-adjusted discount rate. The fair value adjustment refers to accretion and is recognized in interest result.

 

Risk-adjusted discount rate (1.75%)

 

The estimated fair value would increase (decrease) if the target ratio achievement was higher (lower) or the risk-adjusted discount rate was lower (higher).

 

Fair value through profit or loss

Net gains/(losses) on financial instruments recognized in the consolidated income statement € in millions

 

 

Year ending Dec. 31, 2019

 

Year ending Dec. 31, 2018

Financial assets classified at amortized cost (AC)

 

(18)

 

(42)

Financial assets at fair value through profit or loss (FVTPL)

 

90

 

7

Thereof: designated as such upon initial recognition

 

 

Thereof: classified as held for trading

 

1

 

1

Equity instruments at fair value through profit or loss (FVTPL)

 

 

(1)

Equity instruments at fair value through other comprehensive income (FVOCI)

 

 

Financial liabilities at amortized cost (AC)

 

29

 

36

Financial liabilities at fair value through profit or loss (FVTPL)

 

 

(15)

Thereof: designated as such upon initial recognition

 

 

Thereof: classified as held for trading

 

 

Net gains or losses on financial assets measured at amortized cost comprise mainly impairment losses and reversals.

Net gains or losses on financial assets or financial liabilities classified as fair value through profit or loss include the effects from fair value measurements of the derivatives that are not part of a hedging relationship, and changes in the fair value of other financial instruments as well as interest expenses.

Net gains or losses on equity instruments at fair value through profit or loss mainly include fair value adjustments based on the respective valuation method. SEE TABLE ‘FINANCIAL INSTRUMENTS LEVEL 3 MEASURED AT FAIR VALUE’

During 2019, no dividends regarding equity instruments at fair value through other comprehensive income were recognized. Net gains or losses on financial liabilities measured at amortized cost include effects from early settlement and reversals of accrued liabilities and refund liabilities.

Net gains or losses on financial liabilities measured at amortized cost include effects from early settlement and reversals of accrued liabilities and refund liabilities.

Notional amounts of all outstanding currency hedging instruments € in millions

 

 

Dec. 31, 2019

 

Dec. 31, 2018

Forward exchange contracts

 

14,697

 

10,784

Currency options

 

920

 

476

Total

 

15,617

 

11,260

Fair values € in millions

 

 

Dec. 31, 2019

 

Dec. 31, 2018

 

 

Positive fair value

 

Negative fair value

 

Positive fair value

 

Negative fair value

Forward exchange contracts

 

120

 

(175)

 

208

 

(96)

Currency options

 

17

 

 

15

 

Total

 

137

 

(175)

 

223

 

(96)

Notional amounts of outstanding US dollar hedging instruments € in millions

 

 

Dec. 31, 2019

 

Dec. 31, 2018

Forward exchange contracts

 

4,590

 

4,767

Currency options

 

844

 

319

Total

 

5,434

 

5,086

FINANCIAL RISKS

Currency risks

Currency risks for adidas are a direct result of multi-currency cash flows within the company. The vast majority of the transactional risk arises from product sourcing in US dollars, while sales are typically denominated in the functional currency of the respective companies. The currencies in which these transactions are mainly denominated are US dollar, British pound, Japanese yen and Chinese renminbi.

As governed by the company’s Treasury Policy, adidas has established a hedging system on a rolling basis up to 24 months in advance, under which the vast majority of the anticipated seasonal hedging volume is secured approximately six months prior to the start of a season. In rare instances, hedges are contracted beyond the 24-month horizon.

adidas uses a combination of different hedging instruments, such as forward exchange contracts, currency options and swaps, to protect itself against unfavorable currency movements. These contracts are generally designated as cash flow hedges.

Furthermore, translation impacts from the conversion of non-euro-denominated results into the company’s functional currency, the euro, might lead to a material negative impact on the company’s financial performance.

Further information about the accounting and hedge accounting treatment is included in these Notes. See note 02

Exposures are presented in the following table:

Exposure to foreign exchange risk based on notional amounts € in millions

 

 

USD

 

GBP

 

JPY

 

CNY

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

 

 

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(6,522)

 

1,061

 

796

 

1,497

Balance sheet exposure including intercompany exposure

 

(274)

 

(31)

 

(7)

 

310

Total gross exposure

 

(6,796)

 

1,030

 

789

 

1,807

Hedged with currency options

 

844

 

(23)

 

(53)

 

0

Hedged with forward contracts

 

4,243

 

(936)

 

(607)

 

(1,681)

Net exposure

 

(1,709)

 

71

 

129

 

126

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

 

 

 

 

 

 

 

Exposure from firm commitments and forecast transactions

 

(5,322)

 

1,079

 

731

 

1,088

Balance sheet exposure including intercompany exposure

 

(93)

 

0

 

(12)

 

(84)

Total gross exposure

 

(5,415)

 

1,079

 

719

 

1,004

Hedged with currency options

 

319

 

(94)

 

(48)

 

(18)

Hedged with forward contracts

 

4,298

 

(919)

 

(607)

 

(906)

Net exposure

 

(798)

 

66

 

64

 

80

The exposure from firm commitments and forecast transactions was calculated on a one-year basis.

In line with IFRS 7 requirements, the company has calculated the impact on net income and shareholders’ equity based on changes in the most important currency exchange rates. The calculated impacts mainly result from changes in the fair value of the hedging instruments. The analysis does not include effects that arise from the translation of the company’s foreign entities’ financial statements into the company’s reporting currency, the euro. The sensitivity analysis is based on the net balance sheet exposure, including intercompany balances from monetary assets and liabilities denominated in foreign currencies. Moreover, all outstanding currency derivatives were re-evaluated using hypothetical foreign exchange rates to determine the effects on net income and equity. The analysis was performed on the same basis for both 2019 and 2018.

Based on this analysis, a 10% increase in the euro versus the US dollar at December 31, 2019 would have led to a € 6 million increase in net income.

Sensitivity analysis of foreign exchange rate changes € in millions

 

 

USD

 

GBP

 

JPY

 

CNY

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

EUR +10%

Equity

 

(328)

 

86

 

59

 

99

Net income

 

6

 

3

 

1

 

(26)

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

EUR –10%

Equity

 

465

 

(104)

 

(71)

 

(122)

Net income

 

(8)

 

(3)

 

(2)

 

32

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

 

 

 

 

 

 

 

 

 

EUR +10%

 

EUR +10%

 

EUR +10%

 

USD +10%

Equity

 

(269)

 

89

 

58

 

79

Net income

 

11

 

0

 

1

 

(9)

 

 

EUR –10%

 

EUR –10%

 

EUR –10%

 

USD –10%

Equity

 

342

 

(104)

 

(72)

 

(79)

Net income

 

(9)

 

0

 

(1)

 

1

The more negative market values of the US dollar hedges would have decreased shareholders’ equity by € 328 million. A 10% weaker euro at December 31, 2019 would have led to a € 8 million decrease in net income. Shareholders’ equity would have increased by € 465 million. The impacts of fluctuations of the euro against the British pound, the Japanese yen and the Chinese renminbi on net income and shareholders’ equity are also included in accordance with IFRS requirements.

However, many other financial and operational variables that could potentially reduce the effect of currency fluctuations are excluded from the analysis. For instance:

  • Interest rates, commodity prices and all other exchange rates are assumed constant.
  • Exchange rates are assumed at a year-end value instead of the more relevant sales-weighted average figure, which the company utilizes internally to better reflect both the seasonality of its business and intra-year currency fluctuations.
  • The underlying forecast cash flow exposure (which the hedge instrument mainly relates to) is not required to be revalued in this analysis.
  • Operational issues, such as potential discounts for key accounts, which have high transparency regarding the impacts of currency on our sourcing activities (due to their own private label sourcing efforts), are also excluded from this analysis.
  • The credit risk is not considered as part of this analysis.

The company also largely hedges balance sheet risks. Due to its strong global position, adidas is able to partly minimize the currency risk by utilizing natural hedges. The company’s gross US dollar cash flow exposure calculated for 2020 was around € 6.8 billion at year-end 2019, which was hedged using forward exchange contracts, currency options and currency swaps.

Credit risks

A credit risk arises if a customer or other counterparty to a financial instrument fails to meet its contractual obligations. adidas is exposed to credit risks from its operating activities and from certain financing activities. Credit risks arise principally from accounts receivable and, to a lesser extent, from other third-party contractual financial obligations such as other financial assets, short-term bank deposits and derivative financial instruments. Without taking into account any collateral or other credit enhancements, the carrying amount of financial assets and accounts receivable represents the maximum exposure to credit risk.

At the end of 2019, there was no relevant concentration of credit risk by type of customer or geography. The company’s credit risk exposure is mainly influenced by individual customer characteristics. Under the company’s credit policy, new customers are analyzed for creditworthiness before standard payment and delivery terms and conditions are offered. Tolerance limits for accounts receivable are also established for each customer. Both creditworthiness and accounts receivable limits are monitored on an ongoing basis. Customers that fail to meet the company’s minimum creditworthiness are, in general, allowed to purchase products only on a prepayment basis.

Other activities to mitigate credit risks include retention of title clauses as well as, on a selective basis, credit insurance, the sale of accounts receivable without recourse, and bank guarantees. Further quantitative information on the extent to which credit enhancements mitigate the credit risk of accounts receivable is included in these Notes. See note 07

At the end of 2019, no customer accounted for more than 10% of accounts receivable.

The Treasury department arranges currency, commodity interest rate and equity hedges and invests cash with major banks of a high credit standing throughout the world. adidas subsidiaries are authorized to work with banks rated BBB+ or higher. Only in exceptional cases are subsidiaries authorized to work with banks rated lower than BBB+. SEE TREASURY To limit risk in these cases, restrictions are clearly stipulated, such as maximum cash deposit levels. In addition, the credit default swap premiums of the company’s partner banks are monitored on a monthly basis. In the event that the defined threshold is exceeded, credit balances are shifted to banks compliant with the limit.

adidas furthermore believes that the risk concentration is limited due to the broad distribution of the investment business of the company with more than 20 globally operating banks. At December 31, 2019, no bank accounted for more than 10% of the investments of adidas. Including subsidiaries’ short-term deposits in local banks, the average concentration was 2%. This leads to a maximum exposure of € 118 million in the event of default of any single bank. The investment exposure was further diversified by investing into AAA-rated money market funds.

In addition, in 2019, adidas held derivatives of foreign exchange with a positive fair market value in the amount of € 137 million. The maximum exposure to any single bank resulting from these assets amounted to € 66 million and the average concentration was 9%.

In accordance with IFRS 7, the following table includes further information about set-off possibilities of derivative financial assets and liabilities. The majority of agreements between financial institutions and adidas include a mutual right to set off. However, these agreements do not meet the criteria for offsetting in the statement of financial position, because the right to set off is enforceable only in the event of counterparty defaults.

The carrying amounts of recognized derivative financial instruments, which are subject to the mentioned agreements, are also presented in the following table:

Set-off possibilities of derivative financial assets and liabilities € in millions

 

 

2019

 

2018

 

 

 

 

 

Assets

 

 

 

 

Gross amounts of recognized financial assets

 

322

 

249

Financial instruments which qualify for set-off in the statement of financial position

 

0

 

0

Net amounts of financial assets presented in the statement of financial position

 

322

 

249

Set-off possible due to master agreements

 

(160)

 

(94)

Total net amount of financial assets

 

162

 

155

 

 

 

 

 

Liabilities

 

 

 

 

Gross amounts of recognized financial liabilities

 

(262)

 

(97)

Financial instruments which qualify for set-off in the statement of financial position

 

0

 

0

Net amounts of financial liabilities presented in the statement of financial position

 

(262)

 

(97)

Set-off possible due to master agreements

 

160

 

94

Total net amount of financial liabilities

 

(102)

 

(3)

Interest rate risks

Changes in global market interest rates affect future interest payments for variable-interest liabilities. As adidas does not have material variable-interest liabilities, even a significant increase in interest rates should have only slight adverse effects on the company’s profitability, liquidity and financial position.

To reduce interest rate risks and maintain financial flexibility, a core tenet of the company’s financial strategy is to continue to use surplus cash flow from operations to reduce gross borrowings. Beyond that, adidas may consider adequate hedging strategies through interest rate derivatives in order to mitigate interest rate risks. SEE TREASURY

Share price risks

Share price risks arise due to the Long-Term Incentive Plan (LTIP), which is a share-based remuneration scheme with cash settlement, and the equity-neutral convertible bond with cash settlement. In order to mitigate share price risks, it is company strategy to use swaps and options to hedge against share price fluctuations. Swaps are used to hedge the Long-Term Incentive Plan and are classified as cash flow hedges. The embedded cash option in the convertible bond is fully offset with a call option to mitigate the cash settlement.

In line with IFRS 7 requirements, adidas has calculated the impact on net income based on changes in the company’s share price. A 10% increase in the adidas AG share price versus the closing share price at December 31, 2019 would have led to a € 79.5 million increase in net income whereas a 10% decrease in the adidas AG share price versus the closing share price at December 31, 2019 would only have led to a € 45.7 million increase in net income.

Financing and liquidity risks

Liquidity risks arise from not having the necessary resources available to meet maturing liabilities with regard to timing, volume and currency structure. In addition, the company faces the risk of having to accept unfavorable financing terms due to liquidity restraints. The Treasury department uses an efficient cash management system to manage liquidity risk. At December 31, 2019, cash and cash equivalents together with marketable securities amounted to € 2.511 billion (2018: € 2.635 billion). Moreover, the company maintains € 2.105 billion (2018: € 2.215 billion) in bilateral credit lines, which are designed to ensure sufficient liquidity at all times. Of these, € 600 million consists of core committed lines. SEE TREASURY

Future cash outflows arising from financial liabilities that are recognized in the consolidated statement of financial position are presented in the table.

Future cash outflows € in millions

 

 

Up to
1 year

 

Up to
2 years

 

Up to
3 years

 

Up to
4 years

 

Up to
5 years

 

More than
5 years

 

Total

1

Including interest payments.

2

Accrued interest excluded.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

43

 

19

 

19

 

19

 

19

 

46

 

165

Eurobond1

 

17

 

616

 

9

 

9

 

9

 

407

 

1,067

Equity-neutral convertible bond

 

 

 

 

 

 

 

487

 

 

 

 

 

487

Accounts payable

 

2,703

 

 

 

 

 

 

 

 

 

 

 

2,703

Other financial liabilities

 

66

 

0

 

 

 

 

 

 

 

 

 

66

Accrued liabilities2

 

1,016

 

 

 

 

 

 

 

 

 

1

 

1,017

Derivative financial liabilities

 

7,497

 

712

 

5

 

503

 

3

 

15

 

8,735

Total

 

11,342

 

1,347

 

33

 

1,018

 

31

 

469

 

14,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

66

 

19

 

19

 

19

 

19

 

66

 

208

Eurobond1

 

16

 

17

 

616

 

9

 

9

 

416

 

1,083

Equity-neutral convertible bond

 

 

 

 

 

 

 

 

 

484

 

 

 

484

Accounts payable

 

2,300

 

 

 

 

 

 

 

 

 

 

 

2,300

Other financial liabilities

 

83

 

 

 

 

 

 

 

 

 

 

 

83

Accrued liabilities2

 

921

 

 

 

 

 

 

 

 

 

1

 

922

Derivative financial liabilities

 

3,373

 

378

 

7

 

4

 

503

 

13

 

4,278

Total

 

6,759

 

414

 

642

 

32

 

1,015

 

496

 

9,358

This includes payments to settle obligations from borrowings as well as cash outflows from cash-settled derivatives with negative market values. Financial liabilities that may be settled in advance without penalty are included on the basis of the earliest date of potential repayment. Cash flows for variable-interest liabilities are determined with reference to the conditions at the balance sheet date.

adidas ended the year 2019 with net cash of € 873 million (2018: net cash of € 959 million).

Financial instruments for the hedging of foreign exchange risk

As at December 31, 2019, adidas held the following instruments to hedge exposure to changes in foreign currency:

Average hedge rates

 

 

Maturity

As at December 31, 2019

 

short-term

 

long-term

 

 

 

 

 

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

853

 

360

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.167

 

1.142

Average EUR/GBP forward rate

 

0.899

 

0.869

Average EUR/JPY forward rate

 

123.132

 

117.975

Average EUR/CNY forward rate

 

7.961

 

8.079

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.143

 

Average EUR/GBP forward rate

 

0.862

 

0.863

Average EUR/JPY forward rate

 

124.650

 

Average USD/CNY forward rate

 

 

 

 

 

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

49

 

118

Total return swap

 

 

 

 

Average hedge rate

 

179.980

 

190.215

Average hedge rates

 

 

Maturity

As at December 31, 2018

 

short-term

 

long-term

 

 

 

 

 

Foreign currency risk

 

 

 

 

Net exposure (€ in millions)

 

(90)

 

873

Forward exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.223

 

1.207

Average EUR/GBP forward rate

 

0.896

 

0.897

Average EUR/JPY forward rate

 

130.737

 

127.577

Average USD/CNY forward rate

 

6.687

 

6.872

Option exchange contracts

 

 

 

 

Average EUR/USD forward rate

 

1.189

 

Average EUR/GBP forward rate

 

0.933

 

Average EUR/JPY forward rate

 

131.221

 

Average USD/CNY forward rate

 

6.901

 

 

 

 

 

 

Equity risk

 

 

 

 

Net exposure (€ in millions)

 

 

104

Total return swap

 

 

 

 

Average hedge rate

 

 

177.060

The amounts at the reporting date relating to items designated as hedged items were as follows:

Designated hedged items as at December 31, 2019 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

(59)

 

(49)

 

(47)

 

Inventory purchases

 

(42)

 

8

 

59

 

Net foreign investment risk

 

(44)

 

(182)

 

 

 

 

 

 

 

 

 

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

(85)

 

26

 

 

Designated hedged items as at December 31, 2018 € in millions

 

 

Change in value used for calculating hedge ineffectiveness

 

Hedging reserve

 

Cost of hedging reserve

 

Balances remaining in the cash flow hedging reserve from hedge relationships for which hedge accounting is no longer applied

Foreign currency risk

 

 

 

 

 

 

 

 

Sales

 

4

 

(5)

 

(30)

 

Inventory purchases

 

(112)

 

119

 

19

 

Net foreign investment risk

 

(1)

 

(138)

 

 

 

 

 

 

 

 

 

 

 

Equity risk

 

 

 

 

 

 

 

 

Long-Term Incentive Plans

 

(2)

 

2

 

 

The amounts relating to items designated as hedging instruments and hedge ineffectiveness were as follows:

Designated hedge instruments € in millions

 

 

2019

 

 

 

 

 

 

 

 

 

During the period 2019

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Assets

 

Liabilities

 

Line item in statement of financial position where the hedging instrument is included

 

Changes in the value of the hedging instrument recognized in hedging reserve

 

Changes in the value of the hedging instrument recognized in cost of hedging reserve

 

Hedge ineffec­tiveness recognized in profit or loss

 

Line item in income statement which includes hedge ineffec­tiveness

 

Amount from hedging reserve transferred to inventory

 

Amount from cost of hedging reserve transferred to inventory

 

Amount reclassified from hedging reserve to profit or loss

 

Amount reclassified from cost of hedging reserve to profit or loss

 

Line item in income statement affected by the reclassi­fication

Foreign exchange contracts – sales

 

4,606

 

21

 

(70)

 

Other financial assets/liabilities

 

59

 

(126)

 

 

Cost of sales

 

 

 

(160)

 

54

 

Cost of sales

Foreign exchange contracts – inventory purchases

 

4,960

 

40

 

(32)

 

Other financial assets/liabilities

 

42

 

(30)

 

 

Cost of sales

 

105

 

117

 

 

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

503

 

 

(2)

 

Other financial assets/liabilities

 

44

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

167

 

88

 

 

Other financial assets/liabilities

 

85

 

 

 

Financial result

 

 

 

61

 

 

Other operating expenses

Designated hedge instruments € in millions

 

 

2018

 

 

 

 

 

 

 

 

 

During the period 2018

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal amount

 

Assets

 

Liabilities

 

Line item in statement of financial position where the hedging instrument is included

 

Changes in the value of the hedging instrument recognized in hedging reserve

 

Changes in the value of the hedging instrument recognized in cost of hedging reserve

 

Hedge ineffec­tiveness recognized in profit or loss

 

Line item in income statement which includes hedge ineffec­tiveness

 

Amount from hedging reserve transferred to inventory

 

Amount from cost of hedging reserve transferred to inventory

 

Amount reclassified from hedging reserve to profit or loss

 

Amount reclassified from cost of hedging reserve to profit or loss

 

Line item in income statement affected by the reclassi­fication

Foreign exchange contracts – sales

 

3,256

 

23

 

(54)

 

Other financial assets/liabilities

 

318

 

25

 

 

Cost of sales

 

 

 

(26)

 

(33)

 

Cost of sales

Foreign exchange contracts – inventory purchases

 

4,282

 

151

 

(7)

 

Other financial assets/liabilities

 

(27)

 

(35)

 

 

Cost of sales

 

(46)

 

30

 

 

 

Cost of sales

Foreign exchange contracts – net foreign investments

 

486

 

6

 

(5)

 

Other financial assets/liabilities

 

(16)

 

 

 

Financial result

 

 

 

 

 

Financial result

Total return swap – Long-Term Incentive Plans

 

104

 

3

 

 

Other financial assets/liabilities

 

2

 

 

 

Financial result

 

 

 

1

 

 

Other operating expenses

Due to changes in exposure, some of the currency hedges were terminated and consequently an amount of negative € 35 million was reclassified from hedging reserves to the income statement in 2019.

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting.

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2019

 

(20)

 

(11)

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

(158)

 

32

Foreign currency risk – inventory purchases

 

(33)

 

99

Foreign currency risk – net foreign investment

 

(44)

 

Amount no longer recognized in OCI:

 

 

 

 

Foreign currency risk

 

54

 

(172)

Contracts during the year

 

(18)

 

46

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

 

Tax on movements of reserves during the year

 

44

 

3

Equity hedges

 

 

 

 

Changes in fair value:

 

85

 

Amount reclassified to profit or loss

 

(61)

 

Balance at December 31, 2019

 

(150)

 

(3)

In order to determine the fair values of its derivatives that are not publicly traded, adidas uses generally accepted quantitative financial models based on market conditions prevailing at the balance sheet date.

Changes of reserves by risk category € in millions

 

 

Hedging reserve

 

Cost of hedging reserve

Balance at January 1, 2018

 

(295)

 

(1)

Cash flow hedges

 

 

 

 

Changes in fair value:

 

 

 

 

Foreign currency risk – sales

 

292

 

40

Foreign currency risk – inventory purchases

 

55

 

(40)

Foreign currency risk – net foreign investment

 

(16)

 

Amount reclassified to profit or loss:

 

 

 

 

Foreign currency risk

 

(73)

 

30

Contracts during the year

 

16

 

(39)

Amount included in the cost of non-financial items:

 

 

 

 

Foreign currency risk – inventory purchases

 

0

 

1

Tax on movements on reserves during the year

 

17

 

4

Equity hedges

 

 

 

 

Changes in fair value:

 

3

 

 

Amount reclassified to profit or loss

 

(1)

 

Balance at December 31, 2018

 

(3)

 

(7)