Consolidated Statement of Financial Position
|
|
Note |
|
Dec. 31, 2019 |
|
Dec. 31, 20181 |
|
Change in % |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
Assets |
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
|
2,220 |
|
2,629 |
|
(15.6) |
|||||||
Short-term financial assets |
|
|
292 |
|
6 |
|
5,105.6 |
|||||||
Accounts receivable |
|
|
2,625 |
|
2,418 |
|
8.5 |
|||||||
Other current financial assets |
|
|
544 |
|
542 |
|
0.2 |
|||||||
Inventories |
|
|
4,085 |
|
3,445 |
|
18.6 |
|||||||
Income tax receivables |
|
|
94 |
|
48 |
|
93.9 |
|||||||
Other current assets |
|
|
1,076 |
|
725 |
|
48.4 |
|||||||
Total current assets |
|
|
|
10,934 |
|
9,813 |
|
11.4 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Property, plant and equipment |
|
|
2,380 |
|
2,237 |
|
6.4 |
|||||||
Right-of-use assets |
|
|
2,931 |
|
– |
|
n. a. |
|||||||
Goodwill |
|
|
1,257 |
|
1,245 |
|
0.9 |
|||||||
Trademarks |
|
|
859 |
|
844 |
|
1.8 |
|||||||
Other intangible assets |
|
|
305 |
|
196 |
|
55.9 |
|||||||
Long-term financial assets |
|
|
367 |
|
276 |
|
33.0 |
|||||||
Other non-current financial assets |
|
|
450 |
|
256 |
|
75.9 |
|||||||
Deferred tax assets |
|
|
1,093 |
|
651 |
|
67.8 |
|||||||
Other non-current assets |
|
|
103 |
|
94 |
|
10.5 |
|||||||
Total non-current assets |
|
|
|
9,746 |
|
5,799 |
|
68.1 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Total assets |
|
|
|
20,680 |
|
15,612 |
|
32.5 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Liabilities and equity |
|
|
|
|
|
|
|
|
||||||
Short-term borrowings |
|
|
43 |
|
66 |
|
(34.7) |
|||||||
Accounts payable |
|
|
|
2,703 |
|
2,300 |
|
17.5 |
||||||
Current lease liabilities |
|
|
733 |
|
– |
|
n. a. |
|||||||
Other current financial liabilities |
|
|
235 |
|
186 |
|
26.2 |
|||||||
Income taxes |
|
|
618 |
|
268 |
|
131.1 |
|||||||
Other current provisions |
|
|
1,446 |
|
1,232 |
|
17.4 |
|||||||
Current accrued liabilities |
|
|
2,437 |
|
2,305 |
|
5.7 |
|||||||
Other current liabilities |
|
|
538 |
|
477 |
|
12.9 |
|||||||
Total current liabilities |
|
|
|
8,754 |
|
6,834 |
|
28.1 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Long-term borrowings |
|
|
1,595 |
|
1,609 |
|
(0.9) |
|||||||
Non-current lease liabilities |
|
|
2,399 |
|
– |
|
n. a. |
|||||||
Other non-current financial liabilities |
|
|
92 |
|
103 |
|
(10.2) |
|||||||
Pensions and similar obligations |
|
|
229 |
|
246 |
|
(6.9) |
|||||||
Deferred tax liabilities |
|
|
280 |
|
241 |
|
16.3 |
|||||||
Other non-current provisions |
|
|
257 |
|
128 |
|
100.1 |
|||||||
Non-current accrued liabilities |
|
|
9 |
|
19 |
|
(54.5) |
|||||||
Other non-current liabilities |
|
|
7 |
|
68 |
|
(90.4) |
|||||||
Total non-current liabilities |
|
|
|
4,868 |
|
2,414 |
|
101.6 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Share capital |
|
|
|
196 |
|
199 |
|
(1.6) |
||||||
Reserves |
|
|
|
45 |
|
123 |
|
(63.1) |
||||||
Retained earnings |
|
|
|
6,555 |
|
6,054 |
|
8.3 |
||||||
Shareholders’ equity |
|
|
6,796 |
|
6,377 |
|
6.6 |
|||||||
|
|
|
|
|
|
|
|
|
||||||
Non-controlling interests |
|
|
261 |
|
(13) |
|
n. a. |
|||||||
|
|
|
|
|
|
|
|
|
||||||
Total equity |
|
|
|
7,058 |
|
6,364 |
|
10.9 |
||||||
|
|
|
|
|
|
|
|
|
||||||
Total liabilities and equity |
|
|
|
20,680 |
|
15,612 |
|
32.5 |